Closing prices at the end of each trading day, from 9 Oct 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 41.3 | 53.5 | 65.8 |
| Growth | +29.5% | +23.1% | |
| Operating income | 7.3 | 8.1 | 11.9 |
| Net income | 5.6 | 6.5 | 11.8 |
| Growth | +16.3% | +82.4% | |
| EPS, diluted | 0.11 | 0.12 | 0.23 |
| Growth | +16.3% | +80.9% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 21.5% | 19.8% | 23.9% |
| Operating margin | 17.6% | 15.1% | 18.0% |
| Net margin | 13.5% | 12.1% | 17.9% |
| Free cash flow margin | 0.5% | 3.7% | −14.8% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 4.1 | 2.0 | −9.7 |
| Capital expenditure | −3.8 | −0.0 | −0.0 |
| Free cash flow | 0.2 | 2.0 | −9.8 |
| Growth | +788.1% | −588.5% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 0.1 | 1.8 | 1.0 |
| Shareholders’ equity | 15.1 | 20.7 | 41.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Operations | |||
| 4.1 | 2.0 | −9.7 | |
| Growth | −50.5% | −584.3% | |
| Investment | |||
| −3.8 | −0.0 | −0.0 | |
| calc | 0.2 | 2.0 | −9.8 |
| Growth | +788.1% | −588.5% | |
| calc | 0.00 | 0.04 | −0.19 |
| −3.8 | −0.0 | −2.0 | |
| Financing | |||
| −0.0 | −0.3 | 10.1 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.