Closing prices at the end of each trading day, from 18 Aug 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 0.4 | 0.5 | 0.6 |
| Growth | +45.8% | +16.9% | |
| Operating income | −0.0 | −1.5 | −5.3 |
| Net income | 0.0 | −1.4 | −8.3 |
| Growth | −10,509.7% | ||
| EPS, diluted | 0.00 | −0.02 | −0.12 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 43.8% | 30.4% | 28.1% |
| Operating margin | −2.8% | −286.5% | −883.3% |
| Net margin | 3.9% | −276.6% | −1,392.6% |
| Free cash flow margin | −16.0% | −254.3% | −1,346.6% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −0.1 | −1.2 | −6.6 |
| Capital expenditure | −0.0 | −0.1 | −1.4 |
| Free cash flow | −0.1 | −1.3 | −8.0 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 0.1 | 3.1 | 6.0 |
| Shareholders’ equity | 0.0 | 6.6 | −2.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Assets | |||
| 0.1 | 3.1 | 6.0 | |
| n/a | 0.1 | 0.2 | |
| n/a | 0.0 | 1.9 | |
| n/a | 0.1 | 0.1 | |
| n/a | 6.9 | 13.8 | |
| Growth | +100.7% | ||
| Liabilities | |||
| n/a | 0.3 | 16.6 | |
| Equity | |||
| n/a | −1.9 | −10.2 | |
| 0.0 | 6.6 | −2.9 | |
| Growth | +28,560.7% | −143.3% | |
| Per share and net cash | |||
| n/a | 64.7 | 70.8 | |
| calc | n/a | 0.10 | −0.04 |
Lines marked calc are worked out here from filed figures; point at one for how.