Closing prices at the end of each trading day, from 18 Aug 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 0.4 | 0.5 | 0.6 |
| Growth | +45.8% | +16.9% | |
| Operating income | −0.0 | −1.5 | −5.3 |
| Net income | 0.0 | −1.4 | −8.3 |
| Growth | −10,509.7% | ||
| EPS, diluted | 0.00 | −0.02 | −0.12 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 43.8% | 30.4% | 28.1% |
| Operating margin | −2.8% | −286.5% | −883.3% |
| Net margin | 3.9% | −276.6% | −1,392.6% |
| Free cash flow margin | −16.0% | −254.3% | −1,346.6% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −0.1 | −1.2 | −6.6 |
| Capital expenditure | −0.0 | −0.1 | −1.4 |
| Free cash flow | −0.1 | −1.3 | −8.0 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 0.1 | 3.1 | 6.0 |
| Shareholders’ equity | 0.0 | 6.6 | −2.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Margins | |||
| 43.8% | 30.4% | 28.1% | |
| −2.8% | −286.5% | −883.3% | |
| 5.0% | −271.7% | −1,392.9% | |
| 3.9% | −276.6% | −1,392.6% | |
| −16.0% | −254.3% | −1,346.6% | |
| Spending | |||
| n/a | 96.3% | 268.4% | |
| 43.7% | 220.3% | 613.8% | |
| 0.1% | 14.7% | 241.3% | |
| 23.2% | n/a | n/a | |
| Returns | |||
| 59.0% | −21.4% | n/a | |
| n/a | −20.6% | −60.3% | |
| Balance and payout | |||
| n/a | 4.0% | 120.7% | |