Closing prices at the end of each trading day, from 18 Sep 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.6 | 24.3 | 24.8 | 26.2 | 23.5 | 9.2 | 2.8 | 0.9 | 0.4 | 28.2 |
| Growth | +46.6% | +1.8% | +5.8% | −10.2% | −61.0% | −69.8% | −66.5% | −58.4% | +7,193.0% | |
| Operating income | −89.8 | −178.8 | −48.8 | −33.4 | −9.2 | −13.8 | −7.4 | −0.5 | −1.8 | −45.1 |
| Net income | −65.6 | −156.5 | −90.1 | −31.5 | 7.5 | −17.3 | −13.3 | −0.6 | −13.7 | −28.1 |
| Growth | −330.3% | |||||||||
| EPS, diluted | −0.52 | −1.25 | n/a | −0.25 | 2.39 | −3.95 | −1.71 | −8.73 | −121.89 | −19.26 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | −196.0% | −144.7% | −32.6% | −28.8% | 16.3% | −39.0% | −15.9% | −57.2% | 9.6% | −2.5% |
| Operating margin | −541.1% | −735.0% | −196.8% | −127.3% | −39.1% | −150.1% | −265.7% | −57.2% | −455.7% | −160.1% |
| Net margin | −395.4% | −643.2% | −363.6% | −120.0% | 32.0% | −188.6% | −480.7% | −61.9% | −3,536.5% | −99.7% |
| Free cash flow margin | −754.2% | −270.2% | −94.4% | −67.6% | −35.5% | −54.1% | 22.1% | −195.8% | −403.4% | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −103.6 | −58.6 | −19.8 | −14.9 | −5.6 | −5.0 | 0.6 | −1.8 | 22.7 | 7.1 |
| Capital expenditure | −21.6 | −7.2 | −3.6 | −2.8 | −2.8 | 0.0 | 0.0 | 0.0 | −24.3 | n/a |
| Free cash flow | −125.2 | −65.7 | −23.4 | −17.7 | −8.4 | −5.0 | 0.6 | −1.8 | −1.6 | n/a |
| Growth | −395.9% | |||||||||
| Dividends paid | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 117.5 | 15.4 | 15.5 | 1.0 | 0.3 | 1.3 | 2.5 | 0.2 | 0.0 | 1.0 |
| Total debt | n/a | 0.0 | 2.8 | 2.6 | 2.6 | 0.0 | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | 15.4 | 12.8 | −1.6 | −2.3 | 1.3 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 268.7 | 147.6 | 51.4 | 20.5 | 31.6 | 24.5 | 45.8 | 11.8 | 10.9 | 311.6 |
| Debt to equity | n/a | 0.00 | 0.05 | 0.13 | 0.08 | 0.00 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 16.6 | 24.3 | 24.8 | 26.2 | 23.5 | 9.2 | 2.8 | 0.9 | 0.4 | 28.2 | |
| Growth | +46.6% | +1.8% | +5.8% | −10.2% | −61.0% | −69.8% | −66.5% | −58.4% | +7,193.0% | |
| 49.0 | 59.0 | 32.6 | 33.6 | 19.6 | 12.7 | 3.1 | 1.4 | 0.3 | 28.9 | |
| −32.5 | −35.2 | −8.1 | −7.6 | 3.8 | −3.6 | −0.4 | −0.5 | 0.0 | −0.7 | |
| Growth | −193.1% | −2,035.1% | ||||||||
| n/a | 0.7 | 1.1 | 1.2 | 0.7 | 0.4 | 0.0 | 0.5 | 1.8 | 44.3 | |
| 44.4 | 62.8 | 31.5 | 20.2 | 9.8 | 7.9 | 5.5 | 2.7 | 6.6 | n/a | |
| −89.8 | −178.8 | −48.8 | −33.4 | −9.2 | −13.8 | −7.4 | −0.5 | −1.8 | −45.1 | |
| Growth | ||||||||||
| −84.8 | −178.5 | −93.3 | −33.2 | −3.8 | −19.1 | −6.0 | −0.5 | −2.3 | −78.9 | |
| 4.5 | 0.6 | 0.2 | 0.7 | −10.2 | 0.3 | 0.0 | 0.0 | n/a | n/a | |
| −65.6 | −156.5 | −90.1 | −31.5 | 7.5 | −17.3 | −13.3 | −0.6 | −13.7 | −28.1 | |
| Growth | −330.3% | |||||||||
| Per share | ||||||||||
| −0.52 | −1.25 | n/a | −0.25 | 2.39 | −3.95 | −1.71 | −8.73 | −121.89 | −19.26 | |
| −0.52 | −1.25 | n/a | −0.25 | 2.39 | −3.95 | −1.71 | −8.73 | −121.89 | −19.26 | |
| Growth | −265.3% | |||||||||
| 125.3 | 125.6 | n/a | 125.7 | 3.1 | 4.4 | 7.8 | 0.1 | 0.1 | 1.5 | |
| 125.3 | 125.6 | n/a | 125.7 | 3.1 | 4.4 | 7.8 | 0.1 | 0.1 | 1.5 | |
| Growth | +0.3% | −97.5% | +39.6% | +77.7% | −99.2% | +70.4% | +1,200.4% | |||
† The diluted share count jumps at 2020 and 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.