Closing prices at the end of each trading day, from 18 Sep 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.6 | 24.3 | 24.8 | 26.2 | 23.5 | 9.2 | 2.8 | 0.9 | 0.4 | 28.2 |
| Growth | +46.6% | +1.8% | +5.8% | −10.2% | −61.0% | −69.8% | −66.5% | −58.4% | +7,193.0% | |
| Operating income | −89.8 | −178.8 | −48.8 | −33.4 | −9.2 | −13.8 | −7.4 | −0.5 | −1.8 | −45.1 |
| Net income | −65.6 | −156.5 | −90.1 | −31.5 | 7.5 | −17.3 | −13.3 | −0.6 | −13.7 | −28.1 |
| Growth | −330.3% | |||||||||
| EPS, diluted | −0.52 | −1.25 | n/a | −0.25 | 2.39 | −3.95 | −1.71 | −8.73 | −121.89 | −19.26 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | −196.0% | −144.7% | −32.6% | −28.8% | 16.3% | −39.0% | −15.9% | −57.2% | 9.6% | −2.5% |
| Operating margin | −541.1% | −735.0% | −196.8% | −127.3% | −39.1% | −150.1% | −265.7% | −57.2% | −455.7% | −160.1% |
| Net margin | −395.4% | −643.2% | −363.6% | −120.0% | 32.0% | −188.6% | −480.7% | −61.9% | −3,536.5% | −99.7% |
| Free cash flow margin | −754.2% | −270.2% | −94.4% | −67.6% | −35.5% | −54.1% | 22.1% | −195.8% | −403.4% | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −103.6 | −58.6 | −19.8 | −14.9 | −5.6 | −5.0 | 0.6 | −1.8 | 22.7 | 7.1 |
| Capital expenditure | −21.6 | −7.2 | −3.6 | −2.8 | −2.8 | 0.0 | 0.0 | 0.0 | −24.3 | n/a |
| Free cash flow | −125.2 | −65.7 | −23.4 | −17.7 | −8.4 | −5.0 | 0.6 | −1.8 | −1.6 | n/a |
| Growth | −395.9% | |||||||||
| Dividends paid | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 117.5 | 15.4 | 15.5 | 1.0 | 0.3 | 1.3 | 2.5 | 0.2 | 0.0 | 1.0 |
| Total debt | n/a | 0.0 | 2.8 | 2.6 | 2.6 | 0.0 | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | 15.4 | 12.8 | −1.6 | −2.3 | 1.3 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 268.7 | 147.6 | 51.4 | 20.5 | 31.6 | 24.5 | 45.8 | 11.8 | 10.9 | 311.6 |
| Debt to equity | n/a | 0.00 | 0.05 | 0.13 | 0.08 | 0.00 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −196.0% | −144.7% | −32.6% | −28.8% | 16.3% | −39.0% | −15.9% | −57.2% | 9.6% | −2.5% | |
| −541.1% | −735.0% | −196.8% | −127.3% | −39.1% | −150.1% | −265.7% | −57.2% | −455.7% | −160.1% | |
| −510.7% | −733.9% | −376.4% | −126.6% | −16.1% | −207.7% | −215.1% | −56.4% | −602.6% | −280.4% | |
| −395.4% | −643.2% | −363.6% | −120.0% | 32.0% | −188.6% | −480.7% | −61.9% | −3,536.5% | −99.7% | |
| −754.2% | −270.2% | −94.4% | −67.6% | −35.5% | −54.1% | 22.1% | −195.8% | −403.4% | n/a | |
| Spending | ||||||||||
| n/a | 2.8% | 4.5% | 4.4% | 3.1% | 4.0% | 1.3% | 57.2% | 455.7% | 157.5% | |
| 267.5% | 258.2% | 127.1% | 77.1% | 41.7% | 85.6% | 197.7% | 294.3% | 1,699.0% | n/a | |
| 129.9% | 29.5% | 14.6% | 10.7% | 11.9% | 0.0% | 0.0% | 0.0% | 6,289.6% | n/a | |
| Returns | ||||||||||
| −24.4% | −106.0% | −175.3% | −153.8% | 23.8% | −70.8% | −29.1% | −4.8% | −124.9% | −9.0% | |
| −17.2% | −69.5% | −69.4% | −32.2% | 6.5% | −18.1% | −11.6% | −0.8% | −22.7% | −9.0% | |
| Balance and payout | ||||||||||
| n/a | 0.00 | 0.05 | 0.13 | 0.08 | 0.00 | n/a | n/a | n/a | n/a | |
| 30.1% | 45.0% | 88.9% | 119.4% | 101.2% | 109.3% | 88.4% | 129.2% | 136.5% | 0.1% | |