Closing prices at the end of each trading day, from 22 Jun 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 2.47 | 2.58 | 4.66 | 6.73 | 8.44 | 11.24 | 12.49 |
| Growth | +4.4% | +80.4% | +44.6% | +25.3% | +33.2% | +11.1% | |
| Operating income | −1.02 | −3.61 | −3.80 | −0.16 | 1.00 | 2.47 | 4.15 |
| Net income | −1.52 | −3.47 | −3.65 | 0.41 | 2.23 | 3.12 | 4.46 |
| Growth | +440.7% | +40.2% | +42.8% | ||||
| EPS, diluted | n/a | −1.05 | −0.31 | 0.02 | 0.10 | 0.15 | 0.21 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | −41.3% | −140.1% | −81.5% | −2.4% | 11.8% | 22.0% | 33.2% |
| Net margin | −61.6% | −134.5% | −78.5% | 6.1% | 26.4% | 27.8% | 35.7% |
| Free cash flow margin | −37.8% | 20.2% | −5.5% | −1.5% | 25.7% | 25.8% | 36.0% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.92 | 0.57 | −0.21 | −0.02 | 2.27 | 2.97 | 4.63 |
| Capital expenditure | −0.01 | −0.05 | −0.04 | −0.09 | −0.10 | −0.07 | −0.13 |
| Free cash flow | −0.93 | 0.52 | −0.25 | −0.10 | 2.17 | 2.90 | 4.50 |
| Growth | −148.8% | +33.5% | +55.3% | ||||
| Buybacks | n/a | n/a | 0.00 | 0.00 | −0.18 | 0.00 | −0.04 |
| Dividends paid | n/a | n/a | n/a | 0.00 | 0.00 | −1.06 | −1.43 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 3.98 | 10.06 | 4.28 | 5.14 | 6.77 | 5.81 | 6.07 |
| Shareholders’ equity | −7.09 | −8.48 | 31.53 | 33.66 | 35.62 | 37.69 | 40.52 |
In billions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| 3.98 | 10.06 | 4.28 | 5.14 | 6.77 | 5.81 | 6.07 | |
| n/a | 0.03 | 0.03 | 0.01 | 0.02 | 0.02 | 0.08 | |
| n/a | 0.04 | 0.10 | 0.11 | 0.19 | 0.29 | 0.46 | |
| n/a | 2.87 | 3.12 | 3.12 | 3.12 | 3.12 | 4.03 | |
| n/a | 25.13 | 34.40 | 36.70 | 39.35 | 41.29 | 44.32 | |
| Growth | +36.9% | +6.7% | +7.2% | +4.9% | +7.4% | ||
| Liabilities | |||||||
| n/a | 2.08 | 2.87 | 2.89 | 3.45 | 3.15 | 3.05 | |
| Equity | |||||||
| n/a | −13.37 | −17.02 | −16.61 | −14.40 | −11.37 | −7.02 | |
| −7.09 | −8.48 | 31.53 | 33.66 | 35.62 | 37.69 | 40.52 | |
| Growth | +6.8% | +5.8% | +5.8% | +7.5% | |||
Shown in CNY as filed; the screener converts to dollars.