Closing prices at the end of each trading day, from 22 Jun 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 2.47 | 2.58 | 4.66 | 6.73 | 8.44 | 11.24 | 12.49 |
| Growth | +4.4% | +80.4% | +44.6% | +25.3% | +33.2% | +11.1% | |
| Operating income | −1.02 | −3.61 | −3.80 | −0.16 | 1.00 | 2.47 | 4.15 |
| Net income | −1.52 | −3.47 | −3.65 | 0.41 | 2.23 | 3.12 | 4.46 |
| Growth | +440.7% | +40.2% | +42.8% | ||||
| EPS, diluted | n/a | −1.05 | −0.31 | 0.02 | 0.10 | 0.15 | 0.21 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | −41.3% | −140.1% | −81.5% | −2.4% | 11.8% | 22.0% | 33.2% |
| Net margin | −61.6% | −134.5% | −78.5% | 6.1% | 26.4% | 27.8% | 35.7% |
| Free cash flow margin | −37.8% | 20.2% | −5.5% | −1.5% | 25.7% | 25.8% | 36.0% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.92 | 0.57 | −0.21 | −0.02 | 2.27 | 2.97 | 4.63 |
| Capital expenditure | −0.01 | −0.05 | −0.04 | −0.09 | −0.10 | −0.07 | −0.13 |
| Free cash flow | −0.93 | 0.52 | −0.25 | −0.10 | 2.17 | 2.90 | 4.50 |
| Growth | −148.8% | +33.5% | +55.3% | ||||
| Buybacks | n/a | n/a | 0.00 | 0.00 | −0.18 | 0.00 | −0.04 |
| Dividends paid | n/a | n/a | n/a | 0.00 | 0.00 | −1.06 | −1.43 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 3.98 | 10.06 | 4.28 | 5.14 | 6.77 | 5.81 | 6.07 |
| Shareholders’ equity | −7.09 | −8.48 | 31.53 | 33.66 | 35.62 | 37.69 | 40.52 |
In billions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| −41.3% | −140.1% | −81.5% | −2.4% | 11.8% | 22.0% | 33.2% | |
| −62.9% | −133.7% | −78.2% | 7.5% | 27.7% | 29.9% | 43.1% | |
| −61.6% | −134.5% | −78.5% | 6.1% | 26.4% | 27.8% | 35.7% | |
| −37.8% | 20.2% | −5.5% | −1.5% | 25.7% | 25.8% | 36.0% | |
| Spending | |||||||
| 16.0% | 16.0% | 15.7% | 13.6% | 11.2% | 7.8% | 7.0% | |
| 48.1% | 152.6% | 91.7% | 21.1% | 11.1% | 8.1% | 5.7% | |
| 0.4% | 2.1% | 0.9% | 1.3% | 1.2% | 0.7% | 1.0% | |
| n/a | n/a | n/a | 18.9% | 4.6% | 7.1% | 17.2% | |
| Returns | |||||||
| n/a | n/a | −11.6% | 1.2% | 6.3% | 8.3% | 11.0% | |
| n/a | −13.8% | −10.6% | 1.1% | 5.7% | 7.6% | 10.1% | |
| Balance and payout | |||||||
| n/a | 8.3% | 8.3% | 7.9% | 8.8% | 7.6% | 6.9% | |
| n/a | n/a | n/a | 0.0% | 0.0% | 34.1% | 32.0% | |
| n/a | n/a | n/a | n/a | 8.3% | 36.8% | 32.5% | |
Shown in CNY as filed; the screener converts to dollars.