Closing prices at the end of each trading day, from 10 Jul 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 1,365.9 | 1,585.6 | 1,854.3 |
| Growth | +16.1% | +16.9% | |
| Operating income | −18.9 | 40.5 | 6.8 |
| Net income | 99.3 | −52.4 | 43.1 |
| Growth | −152.8% | ||
| EPS, diluted | 1.42 | −0.75 | 0.59 |
| Growth | −152.8% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 14.7% | 14.5% | 10.4% |
| Operating margin | −1.4% | 2.6% | 0.4% |
| Net margin | 7.3% | −3.3% | 2.3% |
| Free cash flow margin | −6.1% | 0.3% | 0.6% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 11.5 | 6.3 | 12.0 |
| Capital expenditure | −94.7 | −1.1 | −0.0 |
| Free cash flow | −83.2 | 5.1 | 12.0 |
| Growth | +133.0% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 185.4 | 126.5 | 144.2 |
| Total debt | n/a | 1.5 | n/a |
| Net cash (debt) | n/a | 125.1 | n/a |
| Shareholders’ equity | 669.8 | 569.6 | 734.3 |
| Debt to equity | n/a | 0.00 | n/a |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Assets | |||
| 185.4 | 126.5 | 144.2 | |
| n/a | 287.9 | 342.8 | |
| n/a | 3.7 | 2.1 | |
| n/a | 147.3 | 61.9 | |
| 19.7 | 19.7 | n/a | |
| n/a | 908.4 | 1,242.9 | |
| Growth | +36.8% | ||
| Liabilities | |||
| n/a | 1.5 | n/a | |
| calc | n/a | 1.5 | n/a |
| n/a | 319.4 | 489.6 | |
| Equity | |||
| n/a | −621.8 | −579.9 | |
| 669.8 | 569.6 | 734.3 | |
| Growth | −15.0% | +28.9% | |
| Per share and net cash | |||
| calc | n/a | 125.1 | n/a |
| n/a | 7.0 | 76.0 | |
| calc | n/a | 81.37 | 9.66 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CNY as filed; the screener converts to dollars.