Closing prices at the end of each trading day, from 1 Oct 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 1.8 | 2.0 | n/a |
| Growth | +7.4% | ||
| Operating income | −0.2 | −3.0 | −25.3 |
| Net income | −0.2 | −4.5 | −45.2 |
| Growth | |||
| EPS, diluted | −0.01 | −0.24 | −1.32 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating margin | −12.8% | −153.5% | n/a |
| Net margin | −13.2% | −228.2% | n/a |
| Free cash flow margin | −108.5% | −521.1% | n/a |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −2.0 | −9.8 | −35.5 |
| Capital expenditure | −0.0 | −0.4 | −8.0 |
| Free cash flow | −2.0 | −10.2 | −43.4 |
| Growth |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash and securities | 0.0 | 3.8 | 6.0 |
| Shareholders’ equity | 7.3 | 21.8 | 68.0 |
In millions of CAD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|
| Assets | |||
| 0.0 | 3.8 | 6.0 | |
| 0.0 | 0.2 | 4.2 | |
| n/a | 0.0 | 2.8 | |
| 0.0 | 0.4 | 11.7 | |
| 2.5 | 2.5 | n/a | |
| 16.5 | 34.6 | n/a | |
| Growth | +110.6% | ||
| Liabilities | |||
| 9.1 | 12.8 | n/a | |
| Equity | |||
| −4.0 | −8.5 | −53.7 | |
| 7.3 | 21.8 | 68.0 | |
| Growth | +198.1% | +211.5% | |
| Per share and net cash | |||
| 16.8 | 22.5 | 48.0 | |
| calc | 0.43 | 0.97 | 1.42 |
† The number of shares outstanding jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split. This count is a different filed figure from the diluted average on the income statement, so it can break in a different year.
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CAD as filed; the screener converts to dollars.