Closing prices at the end of each trading day, from 18 Apr 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.15 | 0.33 | 0.62 | 2.65 | 4.10 | 4.39 | 4.53 | 4.67 | 4.87 |
| Growth | +118.2% | +88.4% | +325.8% | +54.6% | +7.1% | +3.1% | +3.1% | +4.4% | |
| Operating income | −0.00 | 0.01 | 0.01 | 0.66 | 1.06 | 0.25 | 0.53 | 0.81 | 1.12 |
| Net income | −0.00 | 0.01 | 0.03 | 0.67 | 1.38 | 0.10 | 0.64 | 1.01 | 1.90 |
| Growth | +233.7% | +2,556.9% | +104.6% | −92.5% | +514.7% | +58.5% | +88.1% | ||
| EPS, diluted | −0.11 | 0.00 | 0.09 | 2.25 | 4.50 | 0.34 | 2.07 | 3.21 | 6.18 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 79.7% | 81.5% | 81.5% | 69.0% | 74.3% | 74.9% | 76.2% | 75.8% | 77.0% |
| Operating margin | −3.2% | 1.9% | 2.0% | 24.9% | 25.9% | 5.6% | 11.6% | 17.4% | 23.1% |
| Net margin | −2.5% | 2.3% | 4.1% | 25.4% | 33.6% | 2.4% | 14.1% | 21.7% | 39.0% |
| Free cash flow margin | 6.4% | 6.9% | 18.3% | 52.5% | 35.9% | 27.0% | 32.5% | 38.8% | 39.5% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.02 | 0.05 | 0.15 | 1.47 | 1.61 | 1.29 | 1.60 | 1.95 | 1.99 |
| Capital expenditure | −0.01 | −0.03 | −0.04 | −0.08 | −0.13 | −0.10 | −0.13 | −0.14 | −0.06 |
| Free cash flow | 0.01 | 0.02 | 0.11 | 1.39 | 1.47 | 1.19 | 1.47 | 1.81 | 1.92 |
| Growth | +136.4% | +397.0% | +1,122.4% | +5.9% | −19.4% | +24.1% | +22.9% | +6.4% | |
| Buybacks | n/a | n/a | n/a | 0.00 | 0.00 | −1.00 | 0.00 | −1.09 | −1.62 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.04 | 0.06 | 0.28 | 2.24 | 1.06 | 1.09 | 1.56 | 1.35 | 1.27 |
| Shareholders’ equity | −0.03 | −0.01 | 0.83 | 3.86 | 5.78 | 6.21 | 8.02 | 8.94 | 9.81 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Jan 2018 | FY2019 31 Jan 2019 | FY2020 31 Jan 2020 | FY2021 31 Jan 2021 | FY2022 31 Jan 2022 | FY2023 31 Jan 2023 | FY2024 31 Jan 2024 | FY2025 31 Jan 2025 | FY2026 31 Jan 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 79.7% | 81.5% | 81.5% | 69.0% | 74.3% | 74.9% | 76.2% | 75.8% | 77.0% | |
| −3.2% | 1.9% | 2.0% | 24.9% | 25.9% | 5.6% | 11.6% | 17.4% | 23.1% | |
| −2.3% | 2.5% | 4.2% | 25.6% | 26.9% | 5.7% | 18.4% | 28.2% | 49.8% | |
| −2.5% | 2.3% | 4.1% | 25.4% | 33.6% | 2.4% | 14.1% | 21.7% | 39.0% | |
| 6.4% | 6.9% | 18.3% | 52.5% | 35.9% | 27.0% | 32.5% | 38.8% | 39.5% | |
| Spending | |||||||||
| 10.4% | 10.0% | 10.8% | 6.2% | 8.9% | 17.6% | 17.7% | 18.3% | 17.4% | |
| 17.9% | 13.5% | 13.9% | 12.1% | 11.8% | 13.1% | 12.8% | 9.5% | 8.1% | |
| 6.4% | 8.6% | 6.1% | 3.0% | 3.2% | 2.4% | 2.8% | 2.9% | 1.3% | |
| n/a | 9.2% | 4.0% | 0.8% | −24.9% | 58.4% | 23.4% | 23.2% | 21.6% | |
| Returns | |||||||||
| n/a | n/a | 3.0% | 17.4% | 23.8% | 1.7% | 7.9% | 11.3% | 19.4% | |
| n/a | 2.1% | 2.0% | 12.7% | 18.2% | 1.3% | 6.4% | 9.2% | 15.9% | |
| Balance and payout | |||||||||
| n/a | 57.1% | 35.3% | 27.1% | 23.5% | 23.6% | 19.2% | 18.7% | 18.0% | |
| n/a | n/a | n/a | 0.0% | 0.0% | 84.3% | 0.0% | 60.5% | 84.2% | |