Closing prices at the end of each trading day, from 17 Dec 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 0.1 | 0.0 | 0.0 | 0.0 | 1.4 |
| Growth | −100.0% | ||||||
| Operating income | −0.0 | −0.1 | −14.0 | −34.2 | −21.5 | −10.1 | −13.0 |
| Net income | −0.0 | −17.3 | −13.4 | −37.6 | −21.3 | −10.7 | −11.9 |
| Growth | |||||||
| EPS, diluted | n/a | n/a | −1.23 | −2.63 | −16.56 | −5.56 | −2.81 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | 100.0% | n/a | n/a | n/a | 86.7% |
| Operating margin | n/a | n/a | −18,727.9% | n/a | n/a | n/a | −956.9% |
| Net margin | n/a | n/a | −17,932.4% | n/a | n/a | n/a | −874.3% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.0 | −0.1 | −4.5 | −3.9 | −7.2 | −6.6 | −8.6 |
| Buybacks | n/a | n/a | −0.2 | n/a | n/a | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 0.9 | 0.4 | 3.8 | 1.5 | 0.5 | 0.0 |
| Total debt | n/a | n/a | 1.7 | 0.2 | 0.2 | 0.2 | 0.2 |
| Net cash (debt) | n/a | n/a | −1.2 | 3.6 | 1.3 | 0.4 | −0.1 |
| Shareholders’ equity | 0.0 | −5.1 | 2.4 | 4.5 | 0.8 | 3.4 | 13.6 |
| Debt to equity | n/a | n/a | 0.70 | 0.03 | 0.18 | 0.04 | 0.01 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| n/a | n/a | 0.1 | 0.0 | 0.0 | 0.0 | 1.4 | |
| Growth | −100.0% | ||||||
| n/a | n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | |
| n/a | n/a | 0.1 | 0.0 | 0.0 | 0.0 | 1.2 | |
| Growth | −100.0% | ||||||
| n/a | n/a | 0.0 | 0.0 | 6.7 | 2.3 | 1.3 | |
| n/a | n/a | 14.1 | 3.1 | 1.0 | 0.9 | n/a | |
| −0.0 | −0.1 | −14.0 | −34.2 | −21.5 | −10.1 | −13.0 | |
| Growth | |||||||
| n/a | n/a | −13.4 | −37.6 | −21.3 | −10.9 | −12.3 | |
| n/a | n/a | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −0.0 | −17.3 | −13.4 | −37.6 | −21.3 | −10.7 | −11.9 | |
| Growth | |||||||
| Per share | |||||||
| n/a | −5.63 | −1.23 | −2.63 | −16.56 | −5.56 | −2.81 | |
| n/a | n/a | −1.23 | −2.63 | −16.56 | −5.56 | −2.81 | |
| Growth | |||||||
| n/a | 1.2 | 10.9 | 14.3 | 1.3 | 1.9 | 4.2 | |
| n/a | n/a | 10.9 | 14.3 | 1.3 | 1.9 | 4.2 | |
| Growth | +31.0% | −91.0% | +49.8% | +120.0% | |||
† The diluted share count jumps at 2023 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.