Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 229.23 | 265.60 | 260.17 | 274.52 | 365.82 | 394.33 | 383.29 | 391.04 | 416.16 |
| Growth | +15.9% | −2.0% | +5.5% | +33.3% | +7.8% | −2.8% | +2.0% | +6.4% | |
| Operating income | 61.34 | 70.90 | 63.93 | 66.29 | 108.95 | 119.44 | 114.30 | 123.22 | 133.05 |
| Net income | 48.35 | 59.53 | 55.26 | 57.41 | 94.68 | 99.80 | 97.00 | 93.74 | 112.01 |
| Growth | +23.1% | −7.2% | +3.9% | +64.9% | +5.4% | −2.8% | −3.4% | +19.5% | |
| EPS, diluted | 9.21 | 2.98 | 2.97 | 3.28 | 5.61 | 6.11 | 6.13 | 6.08 | 7.46 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 38.5% | 38.3% | 37.8% | 38.2% | 41.8% | 43.3% | 44.1% | 46.2% | 46.9% |
| Operating margin | 26.8% | 26.7% | 24.6% | 24.1% | 29.8% | 30.3% | 29.8% | 31.5% | 32.0% |
| Net margin | 21.1% | 22.4% | 21.2% | 20.9% | 25.9% | 25.3% | 25.3% | 24.0% | 26.9% |
| Free cash flow margin | 22.6% | 24.1% | 22.6% | 26.7% | 25.4% | 28.3% | 26.0% | 27.8% | 23.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 64.23 | 77.43 | 69.39 | 80.67 | 104.04 | 122.15 | 110.54 | 118.25 | 111.48 |
| Capital expenditure | −12.45 | −13.31 | −10.50 | −7.31 | −11.09 | −10.71 | −10.96 | −9.45 | −12.72 |
| Free cash flow | 51.77 | 64.12 | 58.90 | 73.37 | 92.95 | 111.44 | 99.58 | 108.81 | 98.77 |
| Growth | +23.8% | −8.1% | +24.6% | +26.7% | +19.9% | −10.6% | +9.3% | −9.2% | |
| Buybacks | −32.90 | −72.74 | −66.90 | −72.36 | −85.97 | −89.40 | −77.55 | −94.95 | −90.71 |
| Dividends paid | −12.56 | −13.71 | −14.12 | −14.08 | −14.47 | −14.84 | −15.03 | −15.23 | −15.42 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 20.29 | 25.91 | 48.84 | 38.02 | 34.94 | 23.65 | 29.97 | 29.94 | 35.93 |
| Total debt | 103.70 | 102.52 | 102.07 | 107.44 | 118.72 | 110.09 | 105.10 | 96.66 | 90.68 |
| Net cash (debt) | −83.41 | −76.61 | −53.22 | −69.42 | −83.78 | −86.44 | −75.14 | −66.72 | −54.74 |
| Shareholders’ equity | 134.05 | 107.15 | 90.49 | 65.34 | 63.09 | 50.67 | 62.15 | 56.95 | 73.73 |
| Debt to equity | 0.77 | 0.96 | 1.13 | 1.64 | 1.88 | 2.17 | 1.69 | 1.70 | 1.23 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018† 29 Sep 2018 | FY2019 28 Sep 2019 | FY2020 26 Sep 2020 | FY2021 25 Sep 2021 | FY2022 24 Sep 2022 | FY2023 30 Sep 2023 | FY2024 28 Sep 2024 | FY2025 27 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 229.23 | 265.60 | 260.17 | 274.52 | 365.82 | 394.33 | 383.29 | 391.04 | 416.16 | |
| Growth | +15.9% | −2.0% | +5.5% | +33.3% | +7.8% | −2.8% | +2.0% | +6.4% | |
| 141.05 | 163.76 | 161.78 | 169.56 | 212.98 | 223.55 | 214.14 | 210.35 | 220.96 | |
| 88.19 | 101.84 | 98.39 | 104.96 | 152.84 | 170.78 | 169.15 | 180.68 | 195.20 | |
| Growth | +15.5% | −3.4% | +6.7% | +45.6% | +11.7% | −1.0% | +6.8% | +8.0% | |
| 11.58 | 14.24 | 16.22 | 18.75 | 21.91 | 26.25 | 29.92 | 31.37 | 34.55 | |
| 15.26 | 16.71 | 18.25 | 19.92 | 21.97 | 25.09 | 24.93 | 26.10 | 27.60 | |
| 61.34 | 70.90 | 63.93 | 66.29 | 108.95 | 119.44 | 114.30 | 123.22 | 133.05 | |
| Growth | +15.6% | −9.8% | +3.7% | +64.4% | +9.6% | −4.3% | +7.8% | +8.0% | |
| 64.09 | 72.90 | 65.74 | 67.09 | 109.21 | 119.10 | 113.74 | 123.49 | 132.73 | |
| 15.74 | 13.37 | 10.48 | 9.68 | 14.53 | 19.30 | 16.74 | 29.75 | 20.72 | |
| 48.35 | 59.53 | 55.26 | 57.41 | 94.68 | 99.80 | 97.00 | 93.74 | 112.01 | |
| Growth | +23.1% | −7.2% | +3.9% | +64.9% | +5.4% | −2.8% | −3.4% | +19.5% | |
| Per share | |||||||||
| 9.27 | 3.00 | 2.99 | 3.31 | 5.67 | 6.15 | 6.16 | 6.11 | 7.49 | |
| 9.21 | 2.98 | 2.97 | 3.28 | 5.61 | 6.11 | 6.13 | 6.08 | 7.46 | |
| Growth | −67.6% | −0.3% | +10.4% | +71.0% | +8.9% | +0.3% | −0.8% | +22.7% | |
| 5,217 | 19,822 | 18,471 | 17,352 | 16,701 | 16,216 | 15,744 | 15,344 | 14,949 | |
| 5,252 | 20,000 | 18,596 | 17,528 | 16,865 | 16,326 | 15,813 | 15,408 | 15,005 | |
| Growth | +280.8% | −7.0% | −5.7% | −3.8% | −3.2% | −3.1% | −2.6% | −2.6% | |
† The diluted share count jumps at 2018, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.