Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 229.23 | 265.60 | 260.17 | 274.52 | 365.82 | 394.33 | 383.29 | 391.04 | 416.16 |
| Growth | +15.9% | −2.0% | +5.5% | +33.3% | +7.8% | −2.8% | +2.0% | +6.4% | |
| Operating income | 61.34 | 70.90 | 63.93 | 66.29 | 108.95 | 119.44 | 114.30 | 123.22 | 133.05 |
| Net income | 48.35 | 59.53 | 55.26 | 57.41 | 94.68 | 99.80 | 97.00 | 93.74 | 112.01 |
| Growth | +23.1% | −7.2% | +3.9% | +64.9% | +5.4% | −2.8% | −3.4% | +19.5% | |
| EPS, diluted | 9.21 | 2.98 | 2.97 | 3.28 | 5.61 | 6.11 | 6.13 | 6.08 | 7.46 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 38.5% | 38.3% | 37.8% | 38.2% | 41.8% | 43.3% | 44.1% | 46.2% | 46.9% |
| Operating margin | 26.8% | 26.7% | 24.6% | 24.1% | 29.8% | 30.3% | 29.8% | 31.5% | 32.0% |
| Net margin | 21.1% | 22.4% | 21.2% | 20.9% | 25.9% | 25.3% | 25.3% | 24.0% | 26.9% |
| Free cash flow margin | 22.6% | 24.1% | 22.6% | 26.7% | 25.4% | 28.3% | 26.0% | 27.8% | 23.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 64.23 | 77.43 | 69.39 | 80.67 | 104.04 | 122.15 | 110.54 | 118.25 | 111.48 |
| Capital expenditure | −12.45 | −13.31 | −10.50 | −7.31 | −11.09 | −10.71 | −10.96 | −9.45 | −12.72 |
| Free cash flow | 51.77 | 64.12 | 58.90 | 73.37 | 92.95 | 111.44 | 99.58 | 108.81 | 98.77 |
| Growth | +23.8% | −8.1% | +24.6% | +26.7% | +19.9% | −10.6% | +9.3% | −9.2% | |
| Buybacks | −32.90 | −72.74 | −66.90 | −72.36 | −85.97 | −89.40 | −77.55 | −94.95 | −90.71 |
| Dividends paid | −12.56 | −13.71 | −14.12 | −14.08 | −14.47 | −14.84 | −15.03 | −15.23 | −15.42 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 20.29 | 25.91 | 48.84 | 38.02 | 34.94 | 23.65 | 29.97 | 29.94 | 35.93 |
| Total debt | 103.70 | 102.52 | 102.07 | 107.44 | 118.72 | 110.09 | 105.10 | 96.66 | 90.68 |
| Net cash (debt) | −83.41 | −76.61 | −53.22 | −69.42 | −83.78 | −86.44 | −75.14 | −66.72 | −54.74 |
| Shareholders’ equity | 134.05 | 107.15 | 90.49 | 65.34 | 63.09 | 50.67 | 62.15 | 56.95 | 73.73 |
| Debt to equity | 0.77 | 0.96 | 1.13 | 1.64 | 1.88 | 2.17 | 1.69 | 1.70 | 1.23 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 29 Sep 2018 | FY2019 28 Sep 2019 | FY2020 26 Sep 2020 | FY2021 25 Sep 2021 | FY2022 24 Sep 2022 | FY2023 30 Sep 2023 | FY2024 28 Sep 2024 | FY2025 27 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 38.5% | 38.3% | 37.8% | 38.2% | 41.8% | 43.3% | 44.1% | 46.2% | 46.9% | |
| 26.8% | 26.7% | 24.6% | 24.1% | 29.8% | 30.3% | 29.8% | 31.5% | 32.0% | |
| 28.0% | 27.4% | 25.3% | 24.4% | 29.9% | 30.2% | 29.7% | 31.6% | 31.9% | |
| 21.1% | 22.4% | 21.2% | 20.9% | 25.9% | 25.3% | 25.3% | 24.0% | 26.9% | |
| 22.6% | 24.1% | 22.6% | 26.7% | 25.4% | 28.3% | 26.0% | 27.8% | 23.7% | |
| Spending | |||||||||
| 5.1% | 5.4% | 6.2% | 6.8% | 6.0% | 6.7% | 7.8% | 8.0% | 8.3% | |
| 6.7% | 6.3% | 7.0% | 7.3% | 6.0% | 6.4% | 6.5% | 6.7% | 6.6% | |
| 5.4% | 5.0% | 4.0% | 2.7% | 3.0% | 2.7% | 2.9% | 2.4% | 3.1% | |
| 24.6% | 18.3% | 15.9% | 14.4% | 13.3% | 16.2% | 14.7% | 24.1% | 15.6% | |
| Returns | |||||||||
| 36.1% | 55.6% | 61.1% | 87.9% | 150.1% | 197.0% | 156.1% | 164.6% | 151.9% | |
| 12.9% | 16.3% | 16.3% | 17.7% | 27.0% | 28.3% | 27.5% | 25.7% | 31.2% | |
| Balance and payout | |||||||||
| 0.77 | 0.96 | 1.13 | 1.64 | 1.88 | 2.17 | 1.69 | 1.70 | 1.23 | |
| 64.3% | 70.7% | 73.3% | 79.8% | 82.0% | 85.6% | 82.4% | 84.4% | 79.5% | |
| 26.0% | 23.0% | 25.6% | 24.5% | 15.3% | 14.9% | 15.5% | 16.3% | 13.8% | |
| 87.8% | 134.8% | 137.6% | 117.8% | 108.1% | 93.5% | 93.0% | 101.3% | 107.5% | |