Closing prices at the end of each trading day, from 24 Jul 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.7 | 4.4 | 5.1 | 5.5 | 5.9 | 6.8 | 7.0 | 8.1 | 11.0 | 11.5 |
| Growth | −49.8% | +16.9% | +7.9% | +7.9% | +14.4% | +3.3% | +15.1% | +36.3% | +4.5% | |
| Operating income | −3.1 | −1.9 | −1.4 | −0.7 | −0.3 | −0.0 | −0.6 | 0.1 | 1.9 | 2.0 |
| Net income | 0.1 | −1.2 | −2.0 | −0.6 | 0.1 | −0.0 | −0.6 | 0.1 | 6.3 | 2.5 |
| Growth | −906.2% | −130.4% | +5,189.1% | −60.1% | ||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | n/a | −0.25 | 0.05 | 2.51 | 0.99 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 40.7% | 56.3% | 61.4% | 65.4% | 69.8% | 72.3% | 72.4% | 74.5% | 72.8% | 76.8% |
| Operating margin | −35.3% | −43.9% | −27.6% | −12.7% | −5.2% | −0.1% | −9.0% | 0.9% | 17.6% | 17.3% |
| Net margin | 1.7% | −26.9% | −39.3% | −11.3% | 1.2% | −0.3% | −9.0% | 1.5% | 57.3% | 21.9% |
| Free cash flow margin | −52.6% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −4.5 | −1.7 | −2.4 | −1.2 | 0.5 | 0.1 | 0.0 | 0.1 | 0.9 | 2.1 |
| Capital expenditure | −0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | −4.6 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.2 | 0.5 | 1.0 | 1.2 | 2.1 | 1.7 | 1.5 | 1.4 | 2.3 | 4.5 |
| Shareholders’ equity | 1.3 | 0.5 | −1.3 | −0.6 | −0.5 | −0.5 | −1.0 | −0.8 | 5.5 | 8.3 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 40.7% | 56.3% | 61.4% | 65.4% | 69.8% | 72.3% | 72.4% | 74.5% | 72.8% | 76.8% | |
| −35.3% | −43.9% | −27.6% | −12.7% | −5.2% | −0.1% | −9.0% | 0.9% | 17.6% | 17.3% | |
| −0.9% | −49.2% | −29.1% | −12.7% | 1.3% | −0.2% | −9.0% | 1.7% | 18.3% | 18.4% | |
| 1.7% | −26.9% | −39.3% | −11.3% | 1.2% | −0.3% | −9.0% | 1.5% | 57.3% | 21.9% | |
| −52.6% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Spending | ||||||||||
| 10.7% | 11.9% | 10.7% | 10.2% | 10.5% | 10.9% | 12.1% | 10.9% | 9.2% | 9.5% | |
| 65.3% | 88.3% | 78.4% | 67.9% | 64.5% | 61.5% | 68.6% | 62.7% | 46.0% | 49.9% | |
| 0.4% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 6.5% | −214.5% | −20.6% | |
| Returns | ||||||||||
| 10.9% | −248.2% | n/a | n/a | n/a | n/a | n/a | n/a | 113.6% | 30.4% | |
| 1.6% | −12.7% | −51.1% | −12.4% | 1.3% | −0.3% | −10.6% | 2.2% | 59.4% | 18.8% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 116.9% | 115.2% | 47.4% | 37.6% | |