Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | ||||||||||
| Net income | −1.2 | −10.6 | −12.7 | −16.4 | −14.7 | −33.2 | −42.4 | −29.8 | −39.8 | −54.6 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −5.42 | −4.08 | −4.00 | −1.50 | −1.24 | −1.25 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.2 | −9.1 | −10.6 | −15.2 | −13.5 | −29.4 | −37.6 | −24.5 | −29.8 | −49.5 |
| Capital expenditure | −0.0 | n/a | −0.0 | −0.1 | −0.0 | n/a | n/a | −0.0 | n/a | −0.0 |
| Free cash flow | −0.2 | n/a | −10.7 | −15.3 | −13.5 | n/a | n/a | −24.5 | n/a | −49.5 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 5.3 | 9.5 | 16.7 | 35.9 | 43.0 | 24.8 | 15.5 | 12.8 | 20.9 |
| Shareholders’ equity | 0.6 | 15.8 | 15.8 | 18.1 | 37.3 | 28.0 | 8.3 | −1.4 | 20.9 | 21.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| n/a | n/a | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | |
| Growth | ||||||||||
| 0.3 | 3.1 | 5.9 | 9.7 | 6.9 | 24.0 | 30.1 | 15.8 | 22.8 | n/a | |
| 1.4 | 3.5 | 6.9 | 6.9 | 7.9 | 9.1 | 10.7 | 11.4 | 16.3 | n/a | |
| −1.7 | −13.6 | −12.7 | −16.4 | −14.7 | −33.2 | −42.4 | −29.8 | −39.8 | −54.6 | |
| 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| −1.2 | −10.6 | −12.7 | −16.4 | −14.7 | −33.2 | −42.4 | −29.8 | −39.8 | −54.6 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −5.42 | −4.08 | −4.00 | −1.50 | −1.24 | −1.25 | |
| n/a | n/a | n/a | n/a | −5.42 | −4.08 | −4.00 | −1.50 | −1.24 | −1.25 | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | 2.7 | 8.1 | 10.6 | 19.8 | 32.1 | 43.6 | |
| n/a | n/a | n/a | n/a | 2.7 | 8.1 | 10.6 | 19.8 | 32.1 | 43.6 | |
| Growth | +198.6% | +30.5% | +87.2% | +61.8% | +35.9% | |||||
† The diluted share count jumps at 2021 and 2023 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.