Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | ||||||||||
| Net income | −1.2 | −10.6 | −12.7 | −16.4 | −14.7 | −33.2 | −42.4 | −29.8 | −39.8 | −54.6 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −5.42 | −4.08 | −4.00 | −1.50 | −1.24 | −1.25 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.2 | −9.1 | −10.6 | −15.2 | −13.5 | −29.4 | −37.6 | −24.5 | −29.8 | −49.5 |
| Capital expenditure | −0.0 | n/a | −0.0 | −0.1 | −0.0 | n/a | n/a | −0.0 | n/a | −0.0 |
| Free cash flow | −0.2 | n/a | −10.7 | −15.3 | −13.5 | n/a | n/a | −24.5 | n/a | −49.5 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.0 | 5.3 | 9.5 | 16.7 | 35.9 | 43.0 | 24.8 | 15.5 | 12.8 | 20.9 |
| Shareholders’ equity | 0.6 | 15.8 | 15.8 | 18.1 | 37.3 | 28.0 | 8.3 | −1.4 | 20.9 | 21.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Returns | ||||||||||
| −202.3% | −67.0% | −80.3% | −90.8% | −39.5% | −118.2% | −510.1% | n/a | −190.6% | −254.0% | |
| −32.4% | −107.0% | −66.5% | −77.8% | −36.6% | −69.8% | −141.3% | −153.9% | −103.1% | −130.8% | |
| Balance and payout | ||||||||||
| 84.0% | 20.3% | 17.2% | 14.4% | 7.5% | 41.0% | 72.3% | 107.5% | 45.9% | 48.5% | |