Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36.18 | 40.99 | 43.22 | 44.33 | 50.53 | 61.59 | 64.11 | 64.90 | 69.67 |
| Growth | +13.3% | +5.4% | +2.6% | +14.0% | +21.9% | +4.1% | +1.2% | +7.4% | |
| Operating income | 5.19 | 5.90 | 6.31 | 6.51 | 7.62 | 9.37 | 8.81 | 9.60 | 10.23 |
| Net income | 3.45 | 4.06 | 4.78 | 5.11 | 5.91 | 6.88 | 6.87 | 7.26 | 7.68 |
| Growth | +17.8% | +17.7% | +6.9% | +15.6% | +16.4% | −0.1% | +5.7% | +5.7% | |
| EPS, diluted | 5.44 | 6.34 | 7.36 | 7.89 | 9.16 | 10.71 | 10.77 | 11.44 | 12.15 |
| Growth | +16.5% | +16.1% | +7.2% | +16.1% | +16.9% | +0.6% | +6.2% | +6.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 14.4% | 14.4% | 14.6% | 14.7% | 15.1% | 15.2% | 13.7% | 14.8% | 14.7% |
| Net margin | 9.5% | 9.9% | 11.1% | 11.5% | 11.7% | 11.2% | 10.7% | 11.2% | 11.0% |
| Free cash flow margin | 12.3% | 13.2% | 13.9% | 17.2% | 16.6% | 14.3% | 14.0% | 13.3% | 15.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 4.97 | 6.03 | 6.63 | 8.22 | 8.98 | 9.54 | 9.52 | 9.13 | 11.47 |
| Capital expenditure | −0.52 | −0.62 | −0.60 | −0.60 | −0.58 | −0.72 | −0.53 | −0.52 | −0.60 |
| Free cash flow | 4.46 | 5.41 | 6.03 | 7.62 | 8.40 | 8.82 | 9.00 | 8.61 | 10.87 |
| Growth | +21.3% | +11.5% | +26.3% | +10.2% | +5.1% | +2.0% | −4.2% | +26.2% | |
| Buybacks | −2.65 | −2.64 | −2.69 | −2.92 | −3.70 | −4.12 | −4.33 | −4.52 | −4.62 |
| Dividends paid | −1.57 | −1.71 | −1.86 | −2.04 | −2.24 | −2.46 | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 4.13 | 5.06 | 6.13 | 8.42 | 8.17 | 7.89 | 9.05 | 5.00 | 11.48 |
| Shareholders’ equity | 8.95 | 10.36 | 14.41 | 17.00 | 19.53 | 22.11 | 25.69 | 28.29 | 31.20 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Aug 2017 | FY2018 31 Aug 2018 | FY2019 31 Aug 2019 | FY2020 31 Aug 2020 | FY2021 31 Aug 2021 | FY2022 31 Aug 2022 | FY2023 31 Aug 2023 | FY2024 31 Aug 2024 | FY2025 31 Aug 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operations | |||||||||
| 4.97 | 6.03 | 6.63 | 8.22 | 8.98 | 9.54 | 9.52 | 9.13 | 11.47 | |
| Growth | +21.2% | +10.0% | +24.0% | +9.3% | +6.3% | −0.2% | −4.1% | +25.7% | |
| 0.80 | 0.93 | 0.89 | 1.02 | 1.13 | 1.32 | 1.41 | 1.44 | n/a | |
| Investment | |||||||||
| −0.52 | −0.62 | −0.60 | −0.60 | −0.58 | −0.72 | −0.53 | −0.52 | −0.60 | |
| calc | 4.46 | 5.41 | 6.03 | 7.62 | 8.40 | 8.82 | 9.00 | 8.61 | 10.87 |
| Growth | +21.3% | +11.5% | +26.3% | +10.2% | +5.1% | +2.0% | −4.2% | +26.2% | |
| calc | 6.75 | 8.25 | 9.27 | 11.76 | 13.00 | 13.73 | 14.09 | 13.55 | 17.19 |
| −2.23 | −1.25 | −1.76 | −1.89 | −4.31 | −4.26 | −2.62 | −7.06 | −2.02 | |
| Financing | |||||||||
| −3.56 | −3.71 | −3.77 | −4.05 | −4.93 | −5.31 | −5.65 | −6.06 | −2.95 | |
| −1.57 | −1.71 | −1.86 | −2.04 | −2.24 | −2.46 | n/a | n/a | n/a | |
| −2.65 | −2.64 | −2.69 | −2.92 | −3.70 | −4.12 | −4.33 | −4.52 | −4.62 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.