Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36.18 | 40.99 | 43.22 | 44.33 | 50.53 | 61.59 | 64.11 | 64.90 | 69.67 |
| Growth | +13.3% | +5.4% | +2.6% | +14.0% | +21.9% | +4.1% | +1.2% | +7.4% | |
| Operating income | 5.19 | 5.90 | 6.31 | 6.51 | 7.62 | 9.37 | 8.81 | 9.60 | 10.23 |
| Net income | 3.45 | 4.06 | 4.78 | 5.11 | 5.91 | 6.88 | 6.87 | 7.26 | 7.68 |
| Growth | +17.8% | +17.7% | +6.9% | +15.6% | +16.4% | −0.1% | +5.7% | +5.7% | |
| EPS, diluted | 5.44 | 6.34 | 7.36 | 7.89 | 9.16 | 10.71 | 10.77 | 11.44 | 12.15 |
| Growth | +16.5% | +16.1% | +7.2% | +16.1% | +16.9% | +0.6% | +6.2% | +6.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 14.4% | 14.4% | 14.6% | 14.7% | 15.1% | 15.2% | 13.7% | 14.8% | 14.7% |
| Net margin | 9.5% | 9.9% | 11.1% | 11.5% | 11.7% | 11.2% | 10.7% | 11.2% | 11.0% |
| Free cash flow margin | 12.3% | 13.2% | 13.9% | 17.2% | 16.6% | 14.3% | 14.0% | 13.3% | 15.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 4.97 | 6.03 | 6.63 | 8.22 | 8.98 | 9.54 | 9.52 | 9.13 | 11.47 |
| Capital expenditure | −0.52 | −0.62 | −0.60 | −0.60 | −0.58 | −0.72 | −0.53 | −0.52 | −0.60 |
| Free cash flow | 4.46 | 5.41 | 6.03 | 7.62 | 8.40 | 8.82 | 9.00 | 8.61 | 10.87 |
| Growth | +21.3% | +11.5% | +26.3% | +10.2% | +5.1% | +2.0% | −4.2% | +26.2% | |
| Buybacks | −2.65 | −2.64 | −2.69 | −2.92 | −3.70 | −4.12 | −4.33 | −4.52 | −4.62 |
| Dividends paid | −1.57 | −1.71 | −1.86 | −2.04 | −2.24 | −2.46 | n/a | n/a | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 4.13 | 5.06 | 6.13 | 8.42 | 8.17 | 7.89 | 9.05 | 5.00 | 11.48 |
| Shareholders’ equity | 8.95 | 10.36 | 14.41 | 17.00 | 19.53 | 22.11 | 25.69 | 28.29 | 31.20 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Aug 2017 | FY2018 31 Aug 2018 | FY2019 31 Aug 2019 | FY2020 31 Aug 2020 | FY2021 31 Aug 2021 | FY2022 31 Aug 2022 | FY2023 31 Aug 2023 | FY2024 31 Aug 2024 | FY2025 31 Aug 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 14.4% | 14.4% | 14.6% | 14.7% | 15.1% | 15.2% | 13.7% | 14.8% | 14.7% | |
| 12.8% | 14.2% | 14.5% | 15.3% | 15.4% | 14.9% | 14.3% | 14.9% | 14.7% | |
| 9.5% | 9.9% | 11.1% | 11.5% | 11.7% | 11.2% | 10.7% | 11.2% | 11.0% | |
| 12.3% | 13.2% | 13.9% | 17.2% | 16.6% | 14.3% | 14.0% | 13.3% | 15.6% | |
| Spending | |||||||||
| 1.9% | 1.9% | 1.9% | 2.0% | 2.2% | 1.8% | 2.0% | 1.8% | 1.2% | |
| 5.9% | 5.9% | 5.9% | 6.4% | 6.8% | 6.9% | 6.7% | 6.6% | 6.2% | |
| 1.4% | 1.5% | 1.4% | 1.4% | 1.1% | 1.2% | 0.8% | 0.8% | 0.9% | |
| 21.3% | 27.4% | 22.5% | 23.5% | 22.8% | 24.0% | 23.4% | 23.5% | 23.7% | |
| Returns | |||||||||
| 38.5% | 39.2% | 33.2% | 30.0% | 30.2% | 31.1% | 26.7% | 25.7% | 24.6% | |
| 15.2% | 16.6% | 16.0% | 13.8% | 13.7% | 14.6% | 13.4% | 13.0% | 11.7% | |
| Balance and payout | |||||||||
| 45.5% | 42.1% | 39.0% | 39.9% | 37.9% | 35.7% | n/a | n/a | n/a | |
| 94.6% | 80.4% | 75.6% | 65.0% | 70.7% | 74.5% | 48.1% | 52.5% | 42.5% | |