Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.42 | 5.25 | 6.22 | 5.99 | 5.60 | 7.32 | 12.01 | 12.31 | 9.43 | 11.02 |
| Growth | +53.3% | +18.6% | −3.8% | −6.5% | +30.6% | +64.2% | +2.4% | −23.4% | +16.9% | |
| Operating income | 1.03 | 1.16 | 1.90 | 1.71 | 1.50 | 1.69 | 3.28 | 3.82 | 2.03 | 2.93 |
| Net income | 0.86 | 0.81 | 1.51 | 1.36 | 1.22 | 1.39 | 2.75 | 3.31 | 1.64 | 2.27 |
| Growth | −6.5% | +87.1% | −9.6% | −10.4% | +13.9% | +97.7% | +20.6% | −50.7% | +38.7% | |
| EPS, diluted | 2.76 | 2.29 | 4.00 | 3.65 | 3.28 | 3.46 | 5.25 | 6.55 | 3.28 | 4.56 |
| Growth | −17.0% | +74.7% | −8.8% | −10.1% | +5.5% | +51.7% | +24.8% | −49.9% | +39.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 65.1% | 60.4% | 68.3% | 67.0% | 65.9% | 61.8% | 62.7% | 64.0% | 57.1% | 61.5% |
| Operating margin | 30.0% | 22.2% | 30.5% | 28.6% | 26.7% | 23.1% | 27.3% | 31.1% | 21.6% | 26.6% |
| Net margin | 25.2% | 15.4% | 24.2% | 22.8% | 21.8% | 19.0% | 22.9% | 26.9% | 17.3% | 20.6% |
| Free cash flow margin | 34.0% | 18.1% | 35.1% | 33.0% | 32.9% | 32.7% | 31.4% | 28.9% | 33.1% | 38.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.29 | 1.15 | 2.44 | 2.25 | 2.01 | 2.74 | 4.48 | 4.82 | 3.85 | 4.81 |
| Capital expenditure | −0.13 | −0.20 | −0.25 | −0.28 | −0.17 | −0.34 | −0.70 | −1.26 | −0.73 | −0.53 |
| Free cash flow | 1.16 | 0.95 | 2.19 | 1.98 | 1.84 | 2.39 | 3.78 | 3.56 | 3.12 | 4.28 |
| Growth | −18.4% | +130.2% | −9.6% | −6.8% | +29.8% | +57.9% | −5.8% | −12.2% | +37.0% | |
| Buybacks | −0.37 | −0.05 | −0.23 | −0.61 | −0.24 | −2.61 | −2.58 | −2.96 | −0.62 | −2.16 |
| Dividends paid | −0.51 | −0.60 | −0.70 | −0.78 | −0.89 | −1.11 | −1.54 | −1.68 | −1.80 | −1.92 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.92 | 1.05 | 0.82 | 0.65 | 1.06 | 1.98 | 1.47 | 0.96 | 1.99 | 2.50 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 6.78 | 6.55 | 6.40 | 7.03 | 8.15 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | −4.80 | −5.08 | −5.44 | −5.04 | −5.65 |
| Shareholders’ equity | 5.17 | 10.16 | 11.27 | 11.71 | 12.00 | 37.99 | 36.47 | 35.57 | 35.18 | 33.82 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.18 | 0.18 | 0.18 | 0.20 | 0.24 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 29 Oct 2016 | FY2017 28 Oct 2017 | FY2018 3 Nov 2018 | FY2019 2 Nov 2019 | FY2020 31 Oct 2020 | FY2021 30 Oct 2021 | FY2022 29 Oct 2022 | FY2023 28 Oct 2023 | FY2024 2 Nov 2024 | FY2025 1 Nov 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 1.29 | 1.15 | 2.44 | 2.25 | 2.01 | 2.74 | 4.48 | 4.82 | 3.85 | 4.81 | |
| Growth | −10.6% | +111.6% | −7.7% | −10.9% | +36.2% | +63.6% | +7.6% | −20.0% | +24.9% | |
| Investment | ||||||||||
| −0.13 | −0.20 | −0.25 | −0.28 | −0.17 | −0.34 | −0.70 | −1.26 | −0.73 | −0.53 | |
| calc | 1.16 | 0.95 | 2.19 | 1.98 | 1.84 | 2.39 | 3.78 | 3.56 | 3.12 | 4.28 |
| Growth | −18.4% | +130.2% | −9.6% | −6.8% | +29.8% | +57.9% | −5.8% | −12.2% | +37.0% | |
| calc | 3.73 | 2.71 | 5.83 | 5.30 | 4.95 | 5.96 | 7.22 | 7.03 | 6.26 | 8.61 |
| −1.22 | −6.62 | −0.31 | −0.29 | −0.18 | 2.14 | −0.66 | −1.27 | −1.10 | −1.32 | |
| Financing | ||||||||||
| −0.03 | 5.59 | −2.36 | −2.13 | −1.42 | −3.96 | −4.29 | −4.06 | −1.71 | −2.98 | |
| −0.51 | −0.60 | −0.70 | −0.78 | −0.89 | −1.11 | −1.54 | −1.68 | −1.80 | −1.92 | |
| −0.37 | −0.05 | −0.23 | −0.61 | −0.24 | −2.61 | −2.58 | −2.96 | −0.62 | −2.16 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.