Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.42 | 5.25 | 6.22 | 5.99 | 5.60 | 7.32 | 12.01 | 12.31 | 9.43 | 11.02 |
| Growth | +53.3% | +18.6% | −3.8% | −6.5% | +30.6% | +64.2% | +2.4% | −23.4% | +16.9% | |
| Operating income | 1.03 | 1.16 | 1.90 | 1.71 | 1.50 | 1.69 | 3.28 | 3.82 | 2.03 | 2.93 |
| Net income | 0.86 | 0.81 | 1.51 | 1.36 | 1.22 | 1.39 | 2.75 | 3.31 | 1.64 | 2.27 |
| Growth | −6.5% | +87.1% | −9.6% | −10.4% | +13.9% | +97.7% | +20.6% | −50.7% | +38.7% | |
| EPS, diluted | 2.76 | 2.29 | 4.00 | 3.65 | 3.28 | 3.46 | 5.25 | 6.55 | 3.28 | 4.56 |
| Growth | −17.0% | +74.7% | −8.8% | −10.1% | +5.5% | +51.7% | +24.8% | −49.9% | +39.0% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 65.1% | 60.4% | 68.3% | 67.0% | 65.9% | 61.8% | 62.7% | 64.0% | 57.1% | 61.5% |
| Operating margin | 30.0% | 22.2% | 30.5% | 28.6% | 26.7% | 23.1% | 27.3% | 31.1% | 21.6% | 26.6% |
| Net margin | 25.2% | 15.4% | 24.2% | 22.8% | 21.8% | 19.0% | 22.9% | 26.9% | 17.3% | 20.6% |
| Free cash flow margin | 34.0% | 18.1% | 35.1% | 33.0% | 32.9% | 32.7% | 31.4% | 28.9% | 33.1% | 38.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.29 | 1.15 | 2.44 | 2.25 | 2.01 | 2.74 | 4.48 | 4.82 | 3.85 | 4.81 |
| Capital expenditure | −0.13 | −0.20 | −0.25 | −0.28 | −0.17 | −0.34 | −0.70 | −1.26 | −0.73 | −0.53 |
| Free cash flow | 1.16 | 0.95 | 2.19 | 1.98 | 1.84 | 2.39 | 3.78 | 3.56 | 3.12 | 4.28 |
| Growth | −18.4% | +130.2% | −9.6% | −6.8% | +29.8% | +57.9% | −5.8% | −12.2% | +37.0% | |
| Buybacks | −0.37 | −0.05 | −0.23 | −0.61 | −0.24 | −2.61 | −2.58 | −2.96 | −0.62 | −2.16 |
| Dividends paid | −0.51 | −0.60 | −0.70 | −0.78 | −0.89 | −1.11 | −1.54 | −1.68 | −1.80 | −1.92 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.92 | 1.05 | 0.82 | 0.65 | 1.06 | 1.98 | 1.47 | 0.96 | 1.99 | 2.50 |
| Total debt | n/a | n/a | n/a | n/a | n/a | 6.78 | 6.55 | 6.40 | 7.03 | 8.15 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | −4.80 | −5.08 | −5.44 | −5.04 | −5.65 |
| Shareholders’ equity | 5.17 | 10.16 | 11.27 | 11.71 | 12.00 | 37.99 | 36.47 | 35.57 | 35.18 | 33.82 |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.18 | 0.18 | 0.18 | 0.20 | 0.24 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 29 Oct 2016 | FY2017 28 Oct 2017 | FY2018 3 Nov 2018 | FY2019 2 Nov 2019 | FY2020 31 Oct 2020 | FY2021 30 Oct 2021 | FY2022 29 Oct 2022 | FY2023 28 Oct 2023 | FY2024 2 Nov 2024 | FY2025 1 Nov 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 65.1% | 60.4% | 68.3% | 67.0% | 65.9% | 61.8% | 62.7% | 64.0% | 57.1% | 61.5% | |
| 30.0% | 22.2% | 30.5% | 28.6% | 26.7% | 23.1% | 27.3% | 31.1% | 21.6% | 26.6% | |
| 28.0% | 17.8% | 26.6% | 24.8% | 23.4% | 18.2% | 25.8% | 29.3% | 18.9% | 24.6% | |
| 25.2% | 15.4% | 24.2% | 22.8% | 21.8% | 19.0% | 22.9% | 26.9% | 17.3% | 20.6% | |
| 34.0% | 18.1% | 35.1% | 33.0% | 32.9% | 32.7% | 31.4% | 28.9% | 33.1% | 38.8% | |
| Spending | ||||||||||
| 19.1% | 18.5% | 18.7% | 18.9% | 18.7% | 17.7% | 14.2% | 13.5% | 15.8% | 16.0% | |
| 13.5% | 13.2% | 11.2% | 10.8% | 11.8% | 12.5% | 10.5% | 10.3% | 11.3% | 11.4% | |
| 3.7% | 3.9% | 4.1% | 4.6% | 3.0% | 4.7% | 5.8% | 10.3% | 7.7% | 4.8% | |
| 10.0% | 13.8% | 9.0% | 8.3% | 6.9% | −4.6% | 11.3% | 8.1% | 8.0% | 16.4% | |
| Returns | ||||||||||
| 16.7% | 7.9% | 13.4% | 11.6% | 10.2% | 3.7% | 7.5% | 9.3% | 4.6% | 6.7% | |
| 10.8% | 3.8% | 7.4% | 6.4% | 5.7% | 2.7% | 5.5% | 6.8% | 3.4% | 4.7% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 0.18 | 0.18 | 0.18 | 0.20 | 0.24 | |
| 59.6% | 74.8% | 46.7% | 57.0% | 72.6% | 79.8% | 56.2% | 50.7% | 109.8% | 84.9% | |
| 75.9% | 68.3% | 42.5% | 70.3% | 61.4% | 155.3% | 109.1% | 130.6% | 77.2% | 95.6% | |