Closing prices at the end of each trading day, from 27 Feb 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 1.4 | 4.8 | 9.3 | 4.2 | 4.3 | 9.1 | 18.1 |
| Growth | +249.9% | +91.3% | −54.8% | +2.9% | +110.2% | +99.4% | |
| Operating income | −20.1 | −25.7 | −104.2 | −152.0 | −147.8 | −158.4 | −127.6 |
| Net income | −19.6 | −25.6 | −101.9 | −147.3 | −149.3 | −152.3 | −145.4 |
| Growth | |||||||
| EPS, diluted | n/a | −0.18 | −0.51 | −3.39 | −3.29 | −2.85 | −2.55 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 41.1% | 43.4% | 37.0% | −101.5% | −136.5% | −41.8% | −3.7% |
| Operating margin | −1,451.8% | −531.5% | −1,124.5% | −3,624.9% | −3,427.4% | −1,747.1% | −705.8% |
| Net margin | −1,415.8% | −528.0% | −1,099.6% | −3,514.0% | −3,463.2% | −1,679.7% | −804.4% |
| Free cash flow margin | −1,214.2% | −456.0% | −927.7% | −2,799.4% | −2,897.3% | −1,235.7% | −662.0% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −16.4 | −21.2 | −82.1 | −109.9 | −118.8 | −106.9 | −115.1 |
| Capital expenditure | −0.4 | −0.9 | −3.9 | −7.4 | −6.1 | −5.1 | −4.6 |
| Free cash flow | −16.8 | −22.1 | −86.0 | −117.4 | −124.9 | −112.0 | −119.7 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 46.6 | 24.6 | 66.8 | 67.4 | 38.5 | 28.9 | 72.3 |
| Shareholders’ equity | 48.6 | 26.9 | 456.4 | 329.9 | 228.4 | 99.4 | 13.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 1.4 | 4.8 | 9.3 | 4.2 | 4.3 | 9.1 | 18.1 | |
| Growth | +249.9% | +91.3% | −54.8% | +2.9% | +110.2% | +99.4% | |
| 0.8 | 2.7 | 5.8 | 8.4 | 10.2 | 12.9 | 18.7 | |
| 0.6 | 2.1 | 3.4 | −4.3 | −5.9 | −3.8 | −0.7 | |
| Growth | +269.4% | +63.3% | −224.0% | ||||
| 15.4 | 20.5 | 74.8 | 109.6 | 102.5 | 102.7 | 85.4 | |
| 4.3 | 5.7 | 28.4 | 31.1 | 31.8 | 33.3 | 34.8 | |
| −20.1 | −25.7 | −104.2 | −152.0 | −147.8 | −158.4 | −127.6 | |
| Growth | |||||||
| −19.6 | −25.6 | −101.9 | −147.3 | −149.3 | −152.1 | −145.1 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | |
| −19.6 | −25.6 | −101.9 | −147.3 | −149.3 | −152.3 | −145.4 | |
| Growth | |||||||
| Per share | |||||||
| n/a | −0.18 | −0.51 | −3.39 | −3.29 | −2.85 | −2.55 | |
| n/a | −0.18 | −0.51 | −3.39 | −3.29 | −2.85 | −2.55 | |
| Growth | |||||||
| 115.0 | 141.7 | 200.8 | 43.5 | 45.4 | 53.4 | 57.0 | |
| 115.0 | 141.7 | 200.8 | 43.5 | 45.4 | 53.4 | 57.0 | |
| Growth | +23.3% | +41.7% | −78.4% | +4.5% | +17.5% | +6.9% | |
† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.