Closing prices at the end of each trading day, from 27 Feb 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 1.4 | 4.8 | 9.3 | 4.2 | 4.3 | 9.1 | 18.1 |
| Growth | +249.9% | +91.3% | −54.8% | +2.9% | +110.2% | +99.4% | |
| Operating income | −20.1 | −25.7 | −104.2 | −152.0 | −147.8 | −158.4 | −127.6 |
| Net income | −19.6 | −25.6 | −101.9 | −147.3 | −149.3 | −152.3 | −145.4 |
| Growth | |||||||
| EPS, diluted | n/a | −0.18 | −0.51 | −3.39 | −3.29 | −2.85 | −2.55 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 41.1% | 43.4% | 37.0% | −101.5% | −136.5% | −41.8% | −3.7% |
| Operating margin | −1,451.8% | −531.5% | −1,124.5% | −3,624.9% | −3,427.4% | −1,747.1% | −705.8% |
| Net margin | −1,415.8% | −528.0% | −1,099.6% | −3,514.0% | −3,463.2% | −1,679.7% | −804.4% |
| Free cash flow margin | −1,214.2% | −456.0% | −927.7% | −2,799.4% | −2,897.3% | −1,235.7% | −662.0% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −16.4 | −21.2 | −82.1 | −109.9 | −118.8 | −106.9 | −115.1 |
| Capital expenditure | −0.4 | −0.9 | −3.9 | −7.4 | −6.1 | −5.1 | −4.6 |
| Free cash flow | −16.8 | −22.1 | −86.0 | −117.4 | −124.9 | −112.0 | −119.7 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 46.6 | 24.6 | 66.8 | 67.4 | 38.5 | 28.9 | 72.3 |
| Shareholders’ equity | 48.6 | 26.9 | 456.4 | 329.9 | 228.4 | 99.4 | 13.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| 41.1% | 43.4% | 37.0% | −101.5% | −136.5% | −41.8% | −3.7% | |
| −1,451.8% | −531.5% | −1,124.5% | −3,624.9% | −3,427.4% | −1,747.1% | −705.8% | |
| −1,415.8% | −528.0% | −1,099.6% | −3,514.0% | −3,463.2% | −1,677.8% | −802.7% | |
| −1,415.8% | −528.0% | −1,099.6% | −3,514.0% | −3,463.2% | −1,679.7% | −804.4% | |
| −1,214.2% | −456.0% | −927.7% | −2,799.4% | −2,897.3% | −1,235.7% | −662.0% | |
| Spending | |||||||
| 1,113.2% | 423.2% | 807.0% | 2,614.2% | 2,377.2% | 1,132.6% | 472.5% | |
| 310.0% | 117.0% | 306.6% | 741.2% | 736.6% | 366.9% | 192.6% | |
| 30.4% | 17.7% | 41.6% | 177.5% | 141.6% | 56.3% | 25.5% | |
| Returns | |||||||
| −40.3% | −95.0% | −22.3% | −44.6% | −65.4% | −153.3% | −1,100.5% | |
| −18,330.1% | −78.4% | −21.3% | −41.3% | −58.0% | −103.2% | −80.9% | |
| Balance and payout | |||||||
| 76.5% | 17.5% | 4.8% | 7.5% | 11.2% | 32.6% | 92.6% | |