Closing prices at the end of each trading day, from 10 May 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | n/a | 14.5 | n/a | 12.3 | 23.1 | 15.3 |
| Growth | +87.4% | −33.5% | ||||
| Operating income | −1.0 | −2.8 | n/a | −6.6 | −3.5 | −7.2 |
| Net income | 5.0 | −0.5 | 16.4 | 16.4 | −57.5 | 29.3 |
| Growth | −109.7% | +0.0% | −451.0% | |||
| EPS, diluted | n/a | −0.04 | 0.80 | 0.80 | −2.34 | 0.76 |
| FY2021 | FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Gross margin | n/a | 57.9% | n/a | 46.9% | 45.7% | 50.2% |
| Operating margin | n/a | −19.4% | n/a | −54.0% | −15.2% | −47.1% |
| Net margin | n/a | −3.4% | n/a | 133.1% | −249.3% | 191.4% |
| FY2021 | FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −1.6 | −2.9 | n/a | −3.3 | −6.5 | −8.0 |
| FY2021 | FY2022 | FY2023 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 1.7 | 0.3 | n/a | 3.1 | 11.4 | 11.8 |
| Total debt | n/a | 0.1 | n/a | 0.0 | n/a | n/a |
| Net cash (debt) | n/a | 0.2 | n/a | 3.1 | n/a | n/a |
| Shareholders’ equity | −8.4 | −8.4 | n/a | −17.5 | −53.0 | −7.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 21 Dec 2023 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue and profit | ||||||
| n/a | 14.5 | n/a | 12.3 | 23.1 | 15.3 | |
| Growth | +87.4% | −33.5% | ||||
| n/a | 6.1 | n/a | 6.5 | 12.5 | 7.6 | |
| n/a | 8.4 | n/a | 5.8 | 10.5 | 7.7 | |
| Growth | +82.6% | −26.9% | ||||
| n/a | n/a | n/a | 2.7 | 2.8 | 3.1 | |
| 0.1 | 7.6 | n/a | 9.7 | 11.2 | 11.8 | |
| −1.0 | −2.8 | n/a | −6.6 | −3.5 | −7.2 | |
| Growth | ||||||
| n/a | n/a | n/a | 16.4 | −57.5 | n/a | |
| n/a | 0.0 | n/a | 0.0 | 0.0 | 0.0 | |
| 5.0 | −0.5 | 16.4 | 16.4 | −57.5 | 29.3 | |
| Growth | −109.7% | +0.0% | −451.0% | |||
| Per share | ||||||
| n/a | −0.04 | 1.20 | 1.20 | −2.34 | 0.90 | |
| n/a | −0.04 | 0.80 | 0.80 | −2.34 | 0.76 | |
| Growth | +0.0% | −392.5% | ||||
| 8.8 | 13.4 | 13.7 | 13.7 | 24.6 | 32.4 | |
| n/a | 13.4 | 20.4 | 20.4 | 24.6 | 38.7 | |
| Growth | +52.3% | +0.0% | +20.6% | +57.3% | ||
† The diluted share count jumps at 2023 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.