InsiderClue
Stocks · Technology · Services-Prepackaged Software

Airship AI Holdings, Inc.

AISP Clue Score64
United States Fiscal year ends December CIK 0001842566
$2.42 +5.68% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $2.42 −75.38% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 10 May 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2021Operating income−1.0Net income5.0Fiscal year 2022Revenue14.5Operating income−2.8Net income−0.5 −109.7%EPS, diluted−0.04Fiscal year 2023Net income16.4EPS, diluted0.80Fiscal year 2023Revenue12.3Operating income−6.6Net income16.4 +0.0%EPS, diluted0.80Fiscal year 2024Revenue23.1 +87.4%Operating income−3.5Net income−57.5 −451.0%EPS, diluted−2.34Fiscal year 2025Revenue15.3 −33.5%Operating income−7.2Net income29.3EPS, diluted0.76
FY2021FY2022FY2023FY2023FY2024FY2025
Revenue n/a 14.5 n/a 12.3 23.1 15.3
Growth +87.4% −33.5%
Operating income −1.0 −2.8 n/a −6.6 −3.5 −7.2
Net income 5.0 −0.5 16.4 16.4 −57.5 29.3
Growth −109.7% +0.0% −451.0%
EPS, diluted n/a −0.04 0.80 0.80 −2.34 0.76

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2021Fiscal year 2022Gross margin57.9%Operating margin−19.4%Net margin−3.4%Fiscal year 2023Fiscal year 2023Gross margin46.9%Operating margin−54.0%Net margin133.1%Fiscal year 2024Gross margin45.7%Operating margin−15.2%Net margin−249.3%Fiscal year 2025Gross margin50.2%Operating margin−47.1%Net margin191.4%
FY2021FY2022FY2023FY2023FY2024FY2025
Gross margin n/a 57.9% n/a 46.9% 45.7% 50.2%
Operating margin n/a −19.4% n/a −54.0% −15.2% −47.1%
Net margin n/a −3.4% n/a 133.1% −249.3% 191.4%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flow
Fiscal year 2021Operating cash flow−1.6Fiscal year 2022Operating cash flow−2.9Fiscal year 2023Fiscal year 2023Operating cash flow−3.3Fiscal year 2024Operating cash flow−6.5Fiscal year 2025Operating cash flow−8.0
FY2021FY2022FY2023FY2023FY2024FY2025
Operating cash flow −1.6 −2.9 n/a −3.3 −6.5 −8.0

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2021Cash1.7Shareholders’ equity−8.4Fiscal year 2022Cash0.3Total debt0.1Net cash (debt)0.2Shareholders’ equity−8.4Fiscal year 2023Fiscal year 2023Cash3.1Total debt0.0Net cash (debt)3.1Shareholders’ equity−17.5Fiscal year 2024Cash11.4Shareholders’ equity−53.0Fiscal year 2025Cash11.8Shareholders’ equity−7.1
FY2021FY2022FY2023FY2023FY2024FY2025
Cash 1.7 0.3 n/a 3.1 11.4 11.8
Total debt n/a 0.1 n/a 0.0 n/a n/a
Net cash (debt) n/a 0.2 n/a 3.1 n/a n/a
Shareholders’ equity −8.4 −8.4 n/a −17.5 −53.0 −7.1

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023† 21 Dec 2023 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025† 31 Dec 2025
Assets
1.7 0.3 n/a 3.1 11.4 11.8
n/a n/a n/a n/a 1.2 6.5
n/a n/a n/a n/a n/a 0.0
n/a 0.0 n/a 0.0 0.0 n/a
326.1 3.9 n/a 6.1 13.7 19.5
Growth −98.8% +125.2% +42.1%
Liabilities
n/a 0.1 n/a 0.0 n/a n/a
calc n/a 0.1 n/a 0.0 n/a n/a
20.4 12.3 n/a 23.6 66.7 26.6
Equity
−18.0 −10.3 n/a −17.5 −74.9 −45.6
−8.4 −8.4 n/a −17.5 −53.0 −7.1
Growth
Per share and net cash
calc n/a 0.2 n/a 3.1 n/a n/a
n/a 13.4 22.8 22.8 30.6 34.4
calc n/a −0.62 n/a −0.77 −1.73 −0.21

† The diluted share count jumps at 2023 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how.