Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | 0.08 | 0.09 | 0.08 | 0.08 | 0.10 | 0.10 | 0.08 | 0.04 | 0.07 | 0.07 |
| Net income | 0.09 | 0.06 | 0.14 | 0.15 | 0.12 | 0.20 | 0.20 | 0.18 | 0.17 | 0.20 |
| Growth | −28.8% | +124.6% | +7.2% | −20.7% | +73.4% | −2.8% | −6.0% | −8.0% | +15.7% | |
| EPS, diluted | 2.52 | 1.84 | 4.15 | 4.18 | 3.26 | 5.76 | 5.67 | 5.33 | 4.88 | 5.64 |
| Growth | −27.0% | +125.5% | +0.7% | −22.0% | +76.7% | −1.6% | −6.0% | −8.4% | +15.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.08 | 0.35 | 0.03 | 0.15 | 0.13 | 0.30 | 0.24 | 0.26 | 0.29 | 0.26 |
| Capital expenditure | −0.02 | −0.01 | −0.02 | −0.02 | −0.01 | −0.01 | −0.01 | −0.01 | −0.01 | −0.01 |
| Free cash flow | −0.09 | 0.33 | 0.01 | 0.12 | 0.11 | 0.29 | 0.22 | 0.24 | 0.28 | 0.25 |
| Growth | −97.7% | +1,526.2% | −9.9% | +158.6% | −23.3% | +8.6% | +15.2% | −11.3% | ||
| Buybacks | −0.05 | −0.03 | −0.03 | −0.05 | −0.03 | −0.06 | −0.01 | 0.00 | 0.00 | −0.03 |
| Dividends paid | −0.03 | −0.07 | −0.06 | −0.06 | −0.09 | −0.06 | −0.06 | −0.07 | −0.07 | −0.07 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.25 | 0.26 | 0.27 | 0.31 | 1.23 | 2.13 | 0.24 | 0.25 | 0.50 | 0.42 |
| Shareholders’ equity | 1.31 | 1.27 | 1.48 | 1.59 | 1.67 | 1.69 | 1.46 | 1.65 | 1.77 | 1.95 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 0.25 | 0.26 | 0.27 | 0.31 | 1.23 | 2.13 | 0.24 | 0.25 | 0.50 | 0.42 | |
| 0.17 | 0.15 | 0.17 | 0.18 | 0.16 | 0.15 | 0.14 | 0.13 | 0.12 | 0.11 | |
| 0.24 | 0.24 | 0.34 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | |
| 9.79 | 9.76 | 11.87 | 12.60 | 15.03 | 16.80 | 15.83 | 15.67 | 16.20 | 16.35 | |
| Growth | −0.3% | +21.6% | +6.2% | +19.3% | +11.8% | −5.8% | −1.0% | +3.4% | +1.0% | |
| Liabilities | ||||||||||
| 8.49 | 8.49 | 10.39 | 11.01 | 13.37 | 15.11 | 14.38 | 14.02 | 14.43 | 14.41 | |
| Equity | ||||||||||
| 0.10 | 0.09 | 0.13 | 0.19 | 0.25 | 0.39 | 0.53 | 0.64 | 0.74 | 0.87 | |
| 1.31 | 1.27 | 1.48 | 1.59 | 1.67 | 1.69 | 1.46 | 1.65 | 1.77 | 1.95 | |
| Growth | −2.5% | +16.2% | +7.8% | +4.5% | +1.4% | −13.8% | +13.5% | +7.4% | +9.7% | |
| Per share and net cash | ||||||||||
| n/a | n/a | n/a | 35.2 | 35.2 | 34.3 | 34.2 | 34.3 | 34.5 | 34.1 | |
| calc | n/a | n/a | n/a | 45.34 | 47.40 | 49.35 | 42.59 | 48.12 | 51.49 | 57.08 |
Lines marked calc are worked out here from filed figures; point at one for how.