Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | 0.08 | 0.09 | 0.08 | 0.08 | 0.10 | 0.10 | 0.08 | 0.04 | 0.07 | 0.07 |
| Net income | 0.09 | 0.06 | 0.14 | 0.15 | 0.12 | 0.20 | 0.20 | 0.18 | 0.17 | 0.20 |
| Growth | −28.8% | +124.6% | +7.2% | −20.7% | +73.4% | −2.8% | −6.0% | −8.0% | +15.7% | |
| EPS, diluted | 2.52 | 1.84 | 4.15 | 4.18 | 3.26 | 5.76 | 5.67 | 5.33 | 4.88 | 5.64 |
| Growth | −27.0% | +125.5% | +0.7% | −22.0% | +76.7% | −1.6% | −6.0% | −8.4% | +15.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.08 | 0.35 | 0.03 | 0.15 | 0.13 | 0.30 | 0.24 | 0.26 | 0.29 | 0.26 |
| Capital expenditure | −0.02 | −0.01 | −0.02 | −0.02 | −0.01 | −0.01 | −0.01 | −0.01 | −0.01 | −0.01 |
| Free cash flow | −0.09 | 0.33 | 0.01 | 0.12 | 0.11 | 0.29 | 0.22 | 0.24 | 0.28 | 0.25 |
| Growth | −97.7% | +1,526.2% | −9.9% | +158.6% | −23.3% | +8.6% | +15.2% | −11.3% | ||
| Buybacks | −0.05 | −0.03 | −0.03 | −0.05 | −0.03 | −0.06 | −0.01 | 0.00 | 0.00 | −0.03 |
| Dividends paid | −0.03 | −0.07 | −0.06 | −0.06 | −0.09 | −0.06 | −0.06 | −0.07 | −0.07 | −0.07 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.25 | 0.26 | 0.27 | 0.31 | 1.23 | 2.13 | 0.24 | 0.25 | 0.50 | 0.42 |
| Shareholders’ equity | 1.31 | 1.27 | 1.48 | 1.59 | 1.67 | 1.69 | 1.46 | 1.65 | 1.77 | 1.95 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| −0.08 | 0.35 | 0.03 | 0.15 | 0.13 | 0.30 | 0.24 | 0.26 | 0.29 | 0.26 | |
| Growth | −91.1% | +386.1% | −16.2% | +140.5% | −21.1% | +8.0% | +14.0% | −12.2% | ||
| Investment | ||||||||||
| −0.02 | −0.01 | −0.02 | −0.02 | −0.01 | −0.01 | −0.01 | −0.01 | −0.01 | −0.01 | |
| calc | −0.09 | 0.33 | 0.01 | 0.12 | 0.11 | 0.29 | 0.22 | 0.24 | 0.28 | 0.25 |
| Growth | −97.7% | +1,526.2% | −9.9% | +158.6% | −23.3% | +8.6% | +15.2% | −11.3% | ||
| calc | −2.72 | 10.14 | 0.23 | 3.57 | 3.17 | 8.34 | 6.48 | 7.04 | 8.07 | 7.15 |
| 0.15 | −0.39 | −0.98 | −0.14 | −1.45 | −1.02 | −1.44 | 0.19 | −0.37 | −0.22 | |
| Financing | ||||||||||
| −0.08 | 0.06 | 0.96 | 0.03 | 2.26 | 1.61 | −0.68 | −0.44 | 0.33 | −0.11 | |
| −0.03 | −0.07 | −0.06 | −0.06 | −0.09 | −0.06 | −0.06 | −0.07 | −0.07 | −0.07 | |
| −0.05 | −0.03 | −0.03 | −0.05 | −0.03 | −0.06 | −0.01 | 0.00 | 0.00 | −0.03 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.