Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.02 | 0.02 | 0.03 |
| Growth | +2.7% | +8.2% | +2.1% | −5.7% | −1.6% | −11.3% | −60.3% | +1.9% | +81.1% | |
| Net income | 0.06 | 0.06 | 0.11 | 0.10 | −0.53 | 0.12 | 0.09 | 0.07 | 0.07 | 0.09 |
| Growth | −5.8% | +91.4% | −7.9% | −647.0% | −22.0% | −18.9% | −8.4% | +31.4% | ||
| EPS, diluted | 1.88 | 1.39 | 2.29 | 1.97 | −10.60 | 2.39 | 2.02 | 0.85 | 0.77 | 1.03 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 134.1% | 122.9% | 217.4% | 196.1% | −1,137.6% | 257.4% | 226.4% | 462.0% | 415.5% | 301.4% |
| Free cash flow margin | 203.5% | 148.7% | 437.6% | 203.1% | 470.5% | 180.4% | 267.3% | 642.1% | 604.5% | 708.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.10 | 0.08 | 0.22 | 0.11 | 0.23 | 0.08 | 0.11 | 0.12 | 0.10 | 0.22 |
| Capital expenditure | −0.01 | −0.01 | −0.01 | −0.01 | −0.01 | −0.00 | −0.00 | −0.01 | −0.00 | −0.01 |
| Free cash flow | 0.09 | 0.07 | 0.21 | 0.10 | 0.22 | 0.08 | 0.11 | 0.10 | 0.10 | 0.21 |
| Growth | −24.9% | +218.6% | −52.6% | +118.3% | −62.3% | +31.3% | −4.6% | −4.1% | +112.2% | |
| Buybacks | 0.00 | 0.00 | 0.00 | −0.05 | −0.00 | −0.07 | −0.12 | −0.02 | −0.02 | n/a |
| Dividends paid | −0.02 | −0.03 | −0.04 | −0.05 | −0.04 | −0.02 | −0.02 | −0.05 | −0.05 | −0.06 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.11 | 0.25 | 0.18 | 0.58 | 1.56 | 1.63 | 0.38 | 0.13 | 0.54 | 2.04 |
| Total debt | 0.23 | 0.47 | 0.40 | 0.70 | 0.53 | 0.11 | 0.13 | 0.25 | 1.52 | 0.79 |
| Net cash (debt) | −0.12 | −0.22 | −0.22 | −0.12 | 1.03 | 1.52 | 0.26 | −0.11 | −0.98 | 1.25 |
| Shareholders’ equity | 1.09 | 1.50 | 1.55 | 1.76 | 1.19 | 1.18 | 0.99 | 1.20 | 1.22 | 2.50 |
| Debt to equity | 0.21 | 0.31 | 0.26 | 0.40 | 0.45 | 0.09 | 0.13 | 0.21 | 1.24 | 0.32 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 177.0% | 202.9% | 284.0% | 249.5% | −1,137.7% | 323.2% | 278.5% | 578.5% | 554.4% | 406.9% | |
| 134.1% | 122.9% | 217.4% | 196.1% | −1,137.6% | 257.4% | 226.4% | 462.0% | 415.5% | 301.4% | |
| 203.5% | 148.7% | 437.6% | 203.1% | 470.5% | 180.4% | 267.3% | 642.1% | 604.5% | 708.4% | |
| Spending | ||||||||||
| 20.8% | 25.0% | 19.2% | 21.3% | 15.4% | 3.5% | 3.7% | 76.1% | 30.1% | 41.0% | |
| 24.3% | 46.1% | 21.0% | 18.1% | n/a | 20.4% | 18.7% | 20.1% | 25.1% | 25.9% | |
| Returns | ||||||||||
| 5.4% | 3.7% | 6.8% | 5.5% | −44.9% | 10.0% | 9.3% | 6.3% | 5.6% | 3.6% | |
| 0.6% | 0.5% | 0.9% | 0.7% | −4.2% | 1.0% | 0.8% | 0.6% | 0.6% | 0.4% | |
| Balance and payout | ||||||||||
| 0.21 | 0.31 | 0.26 | 0.40 | 0.45 | 0.09 | 0.13 | 0.21 | 1.24 | 0.32 | |
| 88.1% | 87.1% | 87.3% | 86.7% | 90.7% | 89.8% | 91.8% | 91.9% | 89.7% | 89.3% | |
| 42.5% | 60.2% | 38.7% | 46.3% | n/a | 20.7% | 26.5% | 63.9% | 69.9% | 69.9% | |
| 28.0% | 49.7% | 19.2% | 96.9% | 16.8% | 112.1% | 136.4% | 68.9% | 65.6% | 29.8% | |