Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35.74 | 43.13 | 44.29 | 38.92 | 56.92 | 65.10 | 53.82 | 55.66 | 51.26 |
| Growth | +20.7% | +2.7% | −12.1% | +46.2% | +14.4% | −17.3% | +3.4% | −7.9% | |
| Operating income | 12.55 | 16.00 | 16.11 | 13.68 | 25.52 | 34.11 | 22.93 | 17.54 | 19.46 |
| Net income | 5.89 | 3.71 | 8.31 | 7.96 | 11.30 | 30.90 | 12.92 | 7.90 | 9.02 |
| Growth | −37.1% | +124.2% | −4.2% | +42.1% | +173.4% | −58.2% | −38.9% | +14.2% | |
| EPS, diluted | 1.10 | 0.69 | 1.60 | 1.57 | 2.23 | 6.09 | 2.55 | 1.56 | 1.77 |
| Growth | −37.1% | +130.4% | −1.8% | +42.0% | +173.2% | −58.2% | −38.9% | +14.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 35.1% | 37.1% | 36.4% | 35.2% | 44.8% | 52.4% | 42.6% | 31.5% | 38.0% |
| Net margin | 16.5% | 8.6% | 18.8% | 20.4% | 19.9% | 47.5% | 24.0% | 14.2% | 17.6% |
| Free cash flow margin | 36.7% | 31.3% | 26.2% | 25.0% | 38.0% | 40.4% | 22.2% | 21.3% | 18.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 16.80 | 18.46 | 17.87 | 15.71 | 27.23 | 32.17 | 18.70 | 20.67 | 18.69 |
| Capital expenditure | −3.70 | −4.98 | −6.25 | −5.99 | −5.61 | −5.86 | −6.73 | −8.82 | −9.40 |
| Free cash flow | 13.11 | 13.48 | 11.62 | 9.72 | 21.62 | 26.32 | 11.97 | 11.85 | 9.29 |
| Growth | +2.9% | −13.8% | −16.4% | +122.6% | +21.7% | −54.5% | −1.0% | −21.6% | |
| Buybacks | −0.11 | −0.17 | −5.22 | n/a | n/a | n/a | n/a | n/a | n/a |
| Dividends paid | −3.47 | −6.72 | −12.51 | −8.28 | −10.02 | −20.26 | −14.60 | −9.14 | −8.16 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 14.15 | 15.87 | 15.61 | 13.43 | 15.25 | 17.24 | 12.43 | 12.50 | 11.89 |
| Shareholders’ equity | 57.26 | 55.59 | 47.24 | 47.87 | 51.26 | 44.96 | 44.50 | 44.81 | 47.67 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 14.15 | 15.87 | 15.61 | 13.43 | 15.25 | 17.24 | 12.43 | 12.50 | 11.89 | |
| 2.84 | 3.10 | 3.46 | 3.36 | 6.06 | 5.43 | 4.59 | 5.17 | 4.12 | |
| 3.67 | 3.76 | 3.84 | 4.10 | 4.43 | 4.94 | 5.22 | 5.83 | 5.54 | |
| 80.50 | 67.18 | 68.04 | 72.36 | 73.81 | 61.30 | 71.82 | 71.63 | 76.46 | |
| n/a | n/a | n/a | 1.20 | 1.20 | 1.20 | 1.39 | 1.34 | 1.34 | |
| 117.01 | 111.99 | 101.81 | 105.73 | 108.93 | 95.17 | 101.30 | 102.36 | 108.79 | |
| Growth | −4.3% | −9.1% | +3.9% | +3.0% | −12.6% | +6.4% | +1.1% | +6.3% | |
| Liabilities | |||||||||
| 54.28 | 51.32 | 50.06 | 53.56 | 53.32 | 46.40 | 52.77 | 53.24 | 56.57 | |
| Equity | |||||||||
| 52.62 | 51.06 | 42.82 | 43.40 | 46.78 | 40.34 | 39.79 | 39.96 | 42.67 | |
| 57.26 | 55.59 | 47.24 | 47.87 | 51.26 | 44.96 | 44.50 | 44.81 | 47.67 | |
| Growth | −2.9% | −15.0% | +1.3% | +7.1% | −12.3% | −1.0% | +0.7% | +6.4% | |
| Per share and net cash | |||||||||
| n/a | n/a | n/a | 2,946 | 2,950 | 5,066 | 5,066 | 5,072 | 5,076 | |
| calc | n/a | n/a | n/a | 16.25 | 17.38 | 8.87 | 8.78 | 8.84 | 9.39 |
Lines marked calc are worked out here from filed figures; point at one for how.