Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.37 | 7.03 | 7.72 | 7.28 | 8.56 | 19.89 | 22.73 | 17.10 | 16.40 | 15.19 |
| Growth | +10.5% | +9.8% | −5.8% | +17.6% | +132.4% | +14.2% | −24.8% | −4.1% | −7.4% | |
| Operating income | 0.24 | 0.29 | 0.37 | 0.39 | 0.54 | 2.39 | 3.77 | 2.18 | 1.60 | 0.79 |
| Net income | 0.14 | 0.04 | 0.21 | 0.22 | 0.31 | 1.73 | 2.75 | 1.54 | 1.08 | 0.44 |
| Growth | −73.1% | +429.1% | +8.1% | +41.4% | +450.3% | +59.3% | −44.0% | −30.0% | −59.6% | |
| EPS, diluted | 1.27 | 0.34 | 1.76 | 1.90 | 2.66 | 8.48 | 16.82 | 11.94 | 9.06 | 3.89 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 25.1% | 24.6% | 24.9% | 27.2% | 26.0% | 29.4% | 34.1% | 35.2% | 32.8% | 30.4% |
| Operating margin | 3.7% | 4.1% | 4.8% | 5.4% | 6.4% | 12.0% | 16.6% | 12.7% | 9.7% | 5.2% |
| Net margin | 2.3% | 0.6% | 2.7% | 3.0% | 3.7% | 8.7% | 12.1% | 9.0% | 6.6% | 2.9% |
| Free cash flow margin | 1.8% | 1.7% | 2.3% | 5.4% | 1.7% | 7.6% | 14.3% | 10.7% | 9.1% | 5.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.16 | 0.18 | 0.28 | 0.50 | 0.26 | 1.74 | 3.60 | 2.31 | 1.87 | 1.22 |
| Capital expenditure | −0.04 | −0.06 | −0.10 | −0.11 | −0.11 | −0.23 | −0.34 | −0.48 | −0.38 | −0.36 |
| Free cash flow | 0.12 | 0.12 | 0.18 | 0.39 | 0.15 | 1.52 | 3.26 | 1.83 | 1.49 | 0.85 |
| Growth | +0.5% | +56.2% | +115.6% | −62.2% | +924.2% | +115.0% | −43.8% | −18.5% | −42.8% | |
| Buybacks | −0.00 | −0.00 | −0.00 | −0.01 | −0.00 | −1.71 | −2.59 | −1.81 | −1.52 | −0.41 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.01 | 0.06 | 0.01 | 0.01 | 0.42 | 0.04 | 0.08 | 0.07 | 0.15 | 0.18 |
| Shareholders’ equity | 0.31 | 0.38 | 0.60 | 0.82 | 1.15 | 4.80 | 4.96 | 4.73 | 4.30 | 4.35 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 6.37 | 7.03 | 7.72 | 7.28 | 8.56 | 19.89 | 22.73 | 17.10 | 16.40 | 15.19 | |
| Growth | +10.5% | +9.8% | −5.8% | +17.6% | +132.4% | +14.2% | −24.8% | −4.1% | −7.4% | |
| 4.77 | 5.31 | 5.80 | 5.30 | 6.34 | 14.04 | 14.98 | 11.08 | 11.02 | 10.57 | |
| 1.60 | 1.73 | 1.92 | 1.98 | 2.22 | 5.85 | 7.74 | 6.01 | 5.38 | 4.62 | |
| Growth | +8.2% | +11.3% | +2.8% | +12.4% | +163.3% | +32.4% | −22.4% | −10.5% | −14.3% | |
| 1.36 | 1.44 | 1.55 | 1.58 | 1.68 | 3.46 | 3.97 | 3.84 | 3.79 | 3.83 | |
| 0.24 | 0.29 | 0.37 | 0.39 | 0.54 | 2.39 | 3.77 | 2.18 | 1.60 | 0.79 | |
| Growth | +20.6% | +29.4% | +6.3% | +38.6% | +339.0% | +57.9% | −42.3% | −26.7% | −50.7% | |
| 0.02 | 0.09 | 0.26 | 0.28 | 0.41 | 2.25 | 3.57 | 1.98 | 1.39 | 0.51 | |
| −0.12 | 0.05 | 0.06 | 0.06 | 0.09 | 0.53 | 0.82 | 0.44 | 0.31 | 0.08 | |
| 0.14 | 0.04 | 0.21 | 0.22 | 0.31 | 1.73 | 2.75 | 1.54 | 1.08 | 0.44 | |
| Growth | −73.1% | +429.1% | +8.1% | +41.4% | +450.3% | +59.3% | −44.0% | −30.0% | −59.6% | |
| Per share | ||||||||||
| 1.30 | 0.34 | 1.79 | 1.92 | 2.69 | 8.55 | 16.98 | 12.06 | 9.13 | 3.91 | |
| 1.27 | 0.34 | 1.76 | 1.90 | 2.66 | 8.48 | 16.82 | 11.94 | 9.06 | 3.89 | |
| Growth | −73.2% | +417.6% | +8.0% | +40.0% | +218.8% | +98.3% | −29.0% | −24.1% | −57.1% | |
| 110.8 | 112.6 | 114.6 | 115.7 | 116.6 | 201.8 | 162.0 | 127.8 | 118.0 | 111.4 | |
| 113.6 | 115.6 | 116.6 | 117.0 | 117.9 | 203.5 | 163.5 | 129.0 | 119.0 | 111.8 | |
| Growth | +1.8% | +0.8% | +0.4% | +0.8% | +72.6% | −19.7% | −21.1% | −7.8% | −6.0% | |
† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.