InsiderClue
Stocks · Consumer discretionary · Retail-Lumber & Other Building Materials Dealers

Builders FirstSource

BLDR Clue Score40
United States Fiscal year ends December CIK 0001316835
$52.85 -1.78% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $52.85 −4.26% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue6.37Operating income0.24Net income0.14EPS, diluted1.27Fiscal year 2017Revenue7.03 +10.5%Operating income0.29Net income0.04 −73.1%EPS, diluted0.34Fiscal year 2018Revenue7.72 +9.8%Operating income0.37Net income0.21 +429.1%EPS, diluted1.76Fiscal year 2019Revenue7.28 −5.8%Operating income0.39Net income0.22 +8.1%EPS, diluted1.90Fiscal year 2020Revenue8.56 +17.6%Operating income0.54Net income0.31 +41.4%EPS, diluted2.66Fiscal year 2021Revenue19.89 +132.4%Operating income2.39Net income1.73 +450.3%EPS, diluted8.48Fiscal year 2022Revenue22.73 +14.2%Operating income3.77Net income2.75 +59.3%EPS, diluted16.82Fiscal year 2023Revenue17.10 −24.8%Operating income2.18Net income1.54 −44.0%EPS, diluted11.94Fiscal year 2024Revenue16.40 −4.1%Operating income1.60Net income1.08 −30.0%EPS, diluted9.06Fiscal year 2025Revenue15.19 −7.4%Operating income0.79Net income0.44 −59.6%EPS, diluted3.89
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 6.37 7.03 7.72 7.28 8.56 19.89 22.73 17.10 16.40 15.19
Growth +10.5% +9.8% −5.8% +17.6% +132.4% +14.2% −24.8% −4.1% −7.4%
Operating income 0.24 0.29 0.37 0.39 0.54 2.39 3.77 2.18 1.60 0.79
Net income 0.14 0.04 0.21 0.22 0.31 1.73 2.75 1.54 1.08 0.44
Growth −73.1% +429.1% +8.1% +41.4% +450.3% +59.3% −44.0% −30.0% −59.6%
EPS, diluted 1.27 0.34 1.76 1.90 2.66 8.48 16.82 11.94 9.06 3.89

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Gross margin25.1%Operating margin3.7%Net margin2.3%Free cash flow margin1.8%Fiscal year 2017Gross margin24.6%Operating margin4.1%Net margin0.6%Free cash flow margin1.7%Fiscal year 2018Gross margin24.9%Operating margin4.8%Net margin2.7%Free cash flow margin2.3%Fiscal year 2019Gross margin27.2%Operating margin5.4%Net margin3.0%Free cash flow margin5.4%Fiscal year 2020Gross margin26.0%Operating margin6.4%Net margin3.7%Free cash flow margin1.7%Fiscal year 2021Gross margin29.4%Operating margin12.0%Net margin8.7%Free cash flow margin7.6%Fiscal year 2022Gross margin34.1%Operating margin16.6%Net margin12.1%Free cash flow margin14.3%Fiscal year 2023Gross margin35.2%Operating margin12.7%Net margin9.0%Free cash flow margin10.7%Fiscal year 2024Gross margin32.8%Operating margin9.7%Net margin6.6%Free cash flow margin9.1%Fiscal year 2025Gross margin30.4%Operating margin5.2%Net margin2.9%Free cash flow margin5.6%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 25.1% 24.6% 24.9% 27.2% 26.0% 29.4% 34.1% 35.2% 32.8% 30.4%
Operating margin 3.7% 4.1% 4.8% 5.4% 6.4% 12.0% 16.6% 12.7% 9.7% 5.2%
Net margin 2.3% 0.6% 2.7% 3.0% 3.7% 8.7% 12.1% 9.0% 6.6% 2.9%
Free cash flow margin 1.8% 1.7% 2.3% 5.4% 1.7% 7.6% 14.3% 10.7% 9.1% 5.6%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow0.16Capital expenditure−0.04Free cash flow0.12Buybacks−0.00Fiscal year 2017Operating cash flow0.18Capital expenditure−0.06Free cash flow0.12 +0.5%Buybacks−0.00Fiscal year 2018Operating cash flow0.28Capital expenditure−0.10Free cash flow0.18 +56.2%Buybacks−0.00Fiscal year 2019Operating cash flow0.50Capital expenditure−0.11Free cash flow0.39 +115.6%Buybacks−0.01Fiscal year 2020Operating cash flow0.26Capital expenditure−0.11Free cash flow0.15 −62.2%Buybacks−0.00Fiscal year 2021Operating cash flow1.74Capital expenditure−0.23Free cash flow1.52 +924.2%Buybacks−1.71Fiscal year 2022Operating cash flow3.60Capital expenditure−0.34Free cash flow3.26 +115.0%Buybacks−2.59Fiscal year 2023Operating cash flow2.31Capital expenditure−0.48Free cash flow1.83 −43.8%Buybacks−1.81Fiscal year 2024Operating cash flow1.87Capital expenditure−0.38Free cash flow1.49 −18.5%Buybacks−1.52Fiscal year 2025Operating cash flow1.22Capital expenditure−0.36Free cash flow0.85 −42.8%Buybacks−0.41
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 0.16 0.18 0.28 0.50 0.26 1.74 3.60 2.31 1.87 1.22
Capital expenditure −0.04 −0.06 −0.10 −0.11 −0.11 −0.23 −0.34 −0.48 −0.38 −0.36
Free cash flow 0.12 0.12 0.18 0.39 0.15 1.52 3.26 1.83 1.49 0.85
Growth +0.5% +56.2% +115.6% −62.2% +924.2% +115.0% −43.8% −18.5% −42.8%
Buybacks −0.00 −0.00 −0.00 −0.01 −0.00 −1.71 −2.59 −1.81 −1.52 −0.41

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2016Cash0.01Shareholders’ equity0.31Fiscal year 2017Cash0.06Shareholders’ equity0.38Fiscal year 2018Cash0.01Shareholders’ equity0.60Fiscal year 2019Cash0.01Shareholders’ equity0.82Fiscal year 2020Cash0.42Shareholders’ equity1.15Fiscal year 2021Cash0.04Shareholders’ equity4.80Fiscal year 2022Cash0.08Shareholders’ equity4.96Fiscal year 2023Cash0.07Shareholders’ equity4.73Fiscal year 2024Cash0.15Shareholders’ equity4.30Fiscal year 2025Cash0.18Shareholders’ equity4.35
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 0.01 0.06 0.01 0.01 0.42 0.04 0.08 0.07 0.15 0.18
Shareholders’ equity 0.31 0.38 0.60 0.82 1.15 4.80 4.96 4.73 4.30 4.35

In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In billions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021† 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Assets
0.01 0.06 0.01 0.01 0.42 0.04 0.08 0.07 0.15 0.18
0.57 0.63 0.65 0.61 0.82 1.71 1.45 1.44 1.16 1.06
0.54 0.60 0.60 0.56 0.78 1.63 1.43 1.23 1.21 1.09
0.66 0.64 0.67 0.72 0.75 1.39 1.57 1.80 1.96 2.20
0.74 0.74 0.74 0.77 0.79 3.27 3.46 3.56 3.68 4.14
2.91 3.01 2.93 3.25 4.17 10.71 10.60 10.50 10.58 11.24
Growth +3.3% −2.5% +10.8% +28.4% +156.7% −1.1% −0.9% +0.8% +6.2%
Liabilities
2.60 2.63 2.34 2.42 3.02 5.91 5.63 5.77 6.29 6.89
Equity
−0.22 −0.17 0.03 0.25 0.56 0.54 0.70 0.46 0.02 0.15
0.31 0.38 0.60 0.82 1.15 4.80 4.96 4.73 4.30 4.35
Growth +21.5% +58.5% +38.3% +39.7% +316.6% +3.3% −4.6% −9.2% +1.3%
Per share and net cash
111.6 113.6 115.1 116.1 116.8 179.8 138.9 121.9 113.6 110.6
calc 2.78 3.31 5.18 7.11 9.87 26.71 35.74 38.84 37.83 39.36

† The diluted share count jumps at 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how.