Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.37 | 7.03 | 7.72 | 7.28 | 8.56 | 19.89 | 22.73 | 17.10 | 16.40 | 15.19 |
| Growth | +10.5% | +9.8% | −5.8% | +17.6% | +132.4% | +14.2% | −24.8% | −4.1% | −7.4% | |
| Operating income | 0.24 | 0.29 | 0.37 | 0.39 | 0.54 | 2.39 | 3.77 | 2.18 | 1.60 | 0.79 |
| Net income | 0.14 | 0.04 | 0.21 | 0.22 | 0.31 | 1.73 | 2.75 | 1.54 | 1.08 | 0.44 |
| Growth | −73.1% | +429.1% | +8.1% | +41.4% | +450.3% | +59.3% | −44.0% | −30.0% | −59.6% | |
| EPS, diluted | 1.27 | 0.34 | 1.76 | 1.90 | 2.66 | 8.48 | 16.82 | 11.94 | 9.06 | 3.89 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 25.1% | 24.6% | 24.9% | 27.2% | 26.0% | 29.4% | 34.1% | 35.2% | 32.8% | 30.4% |
| Operating margin | 3.7% | 4.1% | 4.8% | 5.4% | 6.4% | 12.0% | 16.6% | 12.7% | 9.7% | 5.2% |
| Net margin | 2.3% | 0.6% | 2.7% | 3.0% | 3.7% | 8.7% | 12.1% | 9.0% | 6.6% | 2.9% |
| Free cash flow margin | 1.8% | 1.7% | 2.3% | 5.4% | 1.7% | 7.6% | 14.3% | 10.7% | 9.1% | 5.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.16 | 0.18 | 0.28 | 0.50 | 0.26 | 1.74 | 3.60 | 2.31 | 1.87 | 1.22 |
| Capital expenditure | −0.04 | −0.06 | −0.10 | −0.11 | −0.11 | −0.23 | −0.34 | −0.48 | −0.38 | −0.36 |
| Free cash flow | 0.12 | 0.12 | 0.18 | 0.39 | 0.15 | 1.52 | 3.26 | 1.83 | 1.49 | 0.85 |
| Growth | +0.5% | +56.2% | +115.6% | −62.2% | +924.2% | +115.0% | −43.8% | −18.5% | −42.8% | |
| Buybacks | −0.00 | −0.00 | −0.00 | −0.01 | −0.00 | −1.71 | −2.59 | −1.81 | −1.52 | −0.41 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.01 | 0.06 | 0.01 | 0.01 | 0.42 | 0.04 | 0.08 | 0.07 | 0.15 | 0.18 |
| Shareholders’ equity | 0.31 | 0.38 | 0.60 | 0.82 | 1.15 | 4.80 | 4.96 | 4.73 | 4.30 | 4.35 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 25.1% | 24.6% | 24.9% | 27.2% | 26.0% | 29.4% | 34.1% | 35.2% | 32.8% | 30.4% | |
| 3.7% | 4.1% | 4.8% | 5.4% | 6.4% | 12.0% | 16.6% | 12.7% | 9.7% | 5.2% | |
| 0.3% | 1.3% | 3.4% | 3.9% | 4.8% | 11.3% | 15.7% | 11.6% | 8.5% | 3.4% | |
| 2.3% | 0.6% | 2.7% | 3.0% | 3.7% | 8.7% | 12.1% | 9.0% | 6.6% | 2.9% | |
| 1.8% | 1.7% | 2.3% | 5.4% | 1.7% | 7.6% | 14.3% | 10.7% | 9.1% | 5.6% | |
| Spending | ||||||||||
| 21.4% | 20.5% | 20.1% | 21.8% | 19.6% | 17.4% | 17.5% | 22.4% | 23.1% | 25.2% | |
| 0.7% | 0.9% | 1.3% | 1.6% | 1.3% | 1.1% | 1.5% | 2.8% | 2.3% | 2.4% | |
| −566.1% | 57.8% | 21.3% | 21.6% | 23.2% | 23.4% | 23.0% | 22.4% | 22.3% | 15.1% | |
| Returns | ||||||||||
| 46.6% | 10.3% | 34.4% | 26.9% | 27.2% | 35.9% | 55.4% | 32.6% | 25.1% | 10.0% | |
| 5.0% | 1.3% | 7.0% | 6.8% | 7.5% | 16.1% | 25.9% | 14.7% | 10.2% | 3.9% | |
| Balance and payout | ||||||||||
| 89.4% | 87.5% | 79.7% | 74.6% | 72.4% | 55.2% | 53.2% | 54.9% | 59.4% | 61.3% | |
| 0.9% | 2.3% | 2.7% | 2.7% | 2.8% | 113.1% | 79.6% | 99.0% | 101.7% | 48.5% | |