Closing prices at the end of each trading day, from 10 Oct 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.06 | 0.13 | 0.11 | 0.48 | 18.98 | 17.31 | 3.82 | 2.75 | 2.87 |
| Growth | +107.1% | −14.9% | +344.1% | +3,834.6% | −8.8% | −77.9% | −28.0% | +4.3% | |
| Operating income | −0.06 | −0.05 | −0.18 | −0.08 | 15.28 | 12.64 | 0.69 | −1.31 | −1.40 |
| Net income | −0.09 | −0.05 | −0.18 | 0.02 | 10.29 | 9.43 | 0.93 | −0.67 | −1.14 |
| Growth | +67,613.8% | −8.3% | −90.1% | −171.5% | |||||
| EPS, diluted | n/a | n/a | −0.85 | 0.06 | 39.63 | 37.77 | 3.83 | −2.77 | −4.70 |
| Growth | +65,950.0% | −4.7% | −89.9% | −172.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 84.9% | 89.3% | 84.0% | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating margin | −99.5% | −42.2% | −167.1% | −17.1% | 80.5% | 73.0% | 18.1% | −47.8% | −49.0% |
| Net margin | −139.1% | −37.6% | −164.9% | 3.2% | 54.2% | 54.5% | 24.4% | −24.2% | −39.6% |
| Free cash flow margin | −124.8% | −69.6% | −218.3% | −16.5% | 4.0% | 76.5% | 134.1% | −2.9% | 9.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.05 | −0.06 | −0.20 | −0.01 | 0.89 | 13.58 | 5.37 | 0.21 | 0.46 |
| Capital expenditure | −0.02 | −0.03 | −0.04 | −0.07 | −0.13 | −0.33 | −0.25 | −0.29 | −0.18 |
| Free cash flow | −0.08 | −0.09 | −0.24 | −0.08 | 0.76 | 13.25 | 5.12 | −0.08 | 0.28 |
| Growth | +1,638.2% | −61.3% | −101.5% | ||||||
| Dividends paid | n/a | n/a | n/a | 0.00 | 0.00 | −0.48 | 0.00 | 0.00 | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.17 | 0.41 | 0.52 | 1.21 | 1.69 | 13.88 | 11.66 | 9.76 | 7.68 |
| Total debt | n/a | n/a | 0.07 | 0.23 | 0.17 | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | 0.45 | 0.98 | 1.52 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −0.05 | 0.27 | 0.49 | 1.37 | 11.89 | 20.06 | 20.25 | 19.41 | 19.22 |
| Debt to equity | n/a | n/a | 0.14 | 0.17 | 0.01 | n/a | n/a | n/a | n/a |
In billions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 0.17 | 0.41 | 0.52 | 1.21 | 1.69 | 13.88 | 11.66 | 9.76 | 7.68 | |
| n/a | n/a | n/a | 0.17 | 12.38 | 7.15 | 2.16 | 1.46 | 0.92 | |
| n/a | 0.01 | 0.01 | 0.06 | 0.50 | 0.44 | 0.36 | 0.28 | 0.11 | |
| 0.05 | 0.07 | 0.09 | 0.23 | 0.32 | 0.61 | 0.76 | 0.94 | 1.08 | |
| n/a | n/a | 0.00 | 0.05 | 0.06 | 0.06 | 0.36 | 0.38 | 0.37 | |
| n/a | 0.65 | 0.80 | 2.32 | 15.83 | 23.28 | 23.01 | 22.53 | 21.99 | |
| Growth | +22.2% | +190.7% | +582.8% | +47.0% | −1.2% | −2.1% | −2.4% | ||
| Liabilities | |||||||||
| n/a | n/a | 0.07 | 0.23 | 0.17 | n/a | n/a | n/a | n/a | |
| calc | n/a | n/a | 0.07 | 0.23 | 0.17 | n/a | n/a | n/a | n/a |
| n/a | 0.39 | 0.30 | 0.95 | 3.94 | 3.22 | 2.76 | 3.12 | 2.76 | |
| Equity | |||||||||
| n/a | n/a | n/a | 0.41 | 9.88 | 18.83 | 19.76 | 19.10 | 17.96 | |
| −0.05 | 0.27 | 0.49 | 1.37 | 11.89 | 20.06 | 20.25 | 19.41 | 19.22 | |
| Growth | +85.4% | +178.0% | +767.0% | +68.6% | +0.9% | −4.1% | −1.0% | ||
| Per share and net cash | |||||||||
| calc | n/a | n/a | 0.45 | 0.98 | 1.52 | n/a | n/a | n/a | n/a |
| n/a | n/a | 226,780 | 241,521 | 246.8 | 241.0 | 237.7 | 240.0 | 251.2 | |
| calc | n/a | n/a | 0.00 | 0.01 | 48.19 | 83.22 | 85.16 | 80.89 | 76.53 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in EUR as filed; the screener converts to dollars.