Closing prices at the end of each trading day, from 10 Oct 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.06 | 0.13 | 0.11 | 0.48 | 18.98 | 17.31 | 3.82 | 2.75 | 2.87 |
| Growth | +107.1% | −14.9% | +344.1% | +3,834.6% | −8.8% | −77.9% | −28.0% | +4.3% | |
| Operating income | −0.06 | −0.05 | −0.18 | −0.08 | 15.28 | 12.64 | 0.69 | −1.31 | −1.40 |
| Net income | −0.09 | −0.05 | −0.18 | 0.02 | 10.29 | 9.43 | 0.93 | −0.67 | −1.14 |
| Growth | +67,613.8% | −8.3% | −90.1% | −171.5% | |||||
| EPS, diluted | n/a | n/a | −0.85 | 0.06 | 39.63 | 37.77 | 3.83 | −2.77 | −4.70 |
| Growth | +65,950.0% | −4.7% | −89.9% | −172.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 84.9% | 89.3% | 84.0% | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating margin | −99.5% | −42.2% | −167.1% | −17.1% | 80.5% | 73.0% | 18.1% | −47.8% | −49.0% |
| Net margin | −139.1% | −37.6% | −164.9% | 3.2% | 54.2% | 54.5% | 24.4% | −24.2% | −39.6% |
| Free cash flow margin | −124.8% | −69.6% | −218.3% | −16.5% | 4.0% | 76.5% | 134.1% | −2.9% | 9.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.05 | −0.06 | −0.20 | −0.01 | 0.89 | 13.58 | 5.37 | 0.21 | 0.46 |
| Capital expenditure | −0.02 | −0.03 | −0.04 | −0.07 | −0.13 | −0.33 | −0.25 | −0.29 | −0.18 |
| Free cash flow | −0.08 | −0.09 | −0.24 | −0.08 | 0.76 | 13.25 | 5.12 | −0.08 | 0.28 |
| Growth | +1,638.2% | −61.3% | −101.5% | ||||||
| Dividends paid | n/a | n/a | n/a | 0.00 | 0.00 | −0.48 | 0.00 | 0.00 | n/a |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.17 | 0.41 | 0.52 | 1.21 | 1.69 | 13.88 | 11.66 | 9.76 | 7.68 |
| Total debt | n/a | n/a | 0.07 | 0.23 | 0.17 | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | 0.45 | 0.98 | 1.52 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −0.05 | 0.27 | 0.49 | 1.37 | 11.89 | 20.06 | 20.25 | 19.41 | 19.22 |
| Debt to equity | n/a | n/a | 0.14 | 0.17 | 0.01 | n/a | n/a | n/a | n/a |
In billions of EUR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 84.9% | 89.3% | 84.0% | n/a | n/a | n/a | n/a | n/a | n/a | |
| −99.5% | −42.2% | −167.1% | −17.1% | 80.5% | 73.0% | 18.1% | −47.8% | −49.0% | |
| −139.5% | −37.4% | −165.2% | −30.2% | 79.3% | 74.8% | 31.1% | −24.6% | −36.6% | |
| −139.1% | −37.6% | −164.9% | 3.2% | 54.2% | 54.5% | 24.4% | −24.2% | −39.6% | |
| −124.8% | −69.6% | −218.3% | −16.5% | 4.0% | 76.5% | 134.1% | −2.9% | 9.8% | |
| Spending | |||||||||
| 138.8% | 112.1% | 208.6% | 133.7% | 5.0% | 8.9% | 46.7% | 81.9% | 73.3% | |
| 38.2% | 20.6% | 41.9% | 19.5% | 1.5% | 2.8% | 13.0% | 19.3% | 17.9% | |
| 39.5% | 23.4% | 35.5% | 13.7% | 0.7% | 1.9% | 6.5% | 10.4% | 6.1% | |
| n/a | n/a | n/a | n/a | 31.6% | 27.2% | 21.6% | n/a | n/a | |
| Returns | |||||||||
| n/a | −18.0% | −36.3% | 1.1% | 86.5% | 47.0% | 4.6% | −3.4% | −5.9% | |
| n/a | −7.4% | −22.5% | 0.7% | 65.0% | 40.5% | 4.0% | −3.0% | −5.2% | |
| Balance and payout | |||||||||
| n/a | n/a | 0.14 | 0.17 | 0.01 | n/a | n/a | n/a | n/a | |
| n/a | 59.1% | 38.1% | 40.8% | 24.9% | 13.8% | 12.0% | 13.8% | 12.6% | |
| n/a | n/a | n/a | 0.0% | 0.0% | 5.1% | 0.0% | n/a | n/a | |
| n/a | n/a | n/a | n/a | 0.0% | 3.7% | 0.0% | n/a | n/a | |
Shown in EUR as filed; the screener converts to dollars.