Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.22 | 0.11 | 0.62 | 0.67 | 0.51 | 0.93 | 1.10 | 0.54 | 0.61 | 0.83 |
| Growth | −50.3% | +474.1% | +8.6% | −24.5% | +84.5% | +17.9% | −50.9% | +13.5% | +35.6% | |
| EPS, diluted | 2.06 | 1.02 | 6.06 | 6.88 | 5.87 | 11.46 | 14.63 | 7.52 | 8.56 | 12.30 |
| Growth | −50.5% | +494.1% | +13.5% | −14.7% | +95.2% | +27.7% | −48.6% | +13.8% | +43.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.60 | 0.64 | 0.85 | 0.71 | 0.68 | 1.01 | 1.01 | 0.69 | 0.67 | 0.88 |
| Capital expenditure | −0.10 | −0.06 | −0.08 | −0.08 | −0.06 | −0.07 | −0.10 | −0.21 | −0.21 | −0.20 |
| Free cash flow | 0.50 | 0.57 | 0.77 | 0.63 | 0.62 | 0.93 | 0.91 | 0.48 | 0.46 | 0.68 |
| Growth | +15.6% | +33.7% | −17.9% | −1.7% | +50.7% | −2.3% | −47.5% | −3.6% | +47.6% | |
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.22 | n/a |
| Dividends paid | −0.07 | −0.10 | −0.11 | −0.12 | −0.13 | −0.14 | −0.16 | −0.16 | −0.18 | −0.20 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.37 | 0.41 | 0.40 | 0.39 | 0.50 | 0.43 | 0.48 | 0.43 | 0.43 | 0.41 |
| Shareholders’ equity | 5.20 | 5.10 | 5.44 | 6.02 | 6.03 | 5.97 | 4.09 | 5.15 | 5.61 | 6.25 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.29 | 0.34 | 0.74 | 0.82 | 0.62 | 1.24 | 1.23 | 0.68 | 0.80 | 1.01 | |
| 0.08 | 0.23 | 0.12 | 0.15 | 0.11 | 0.31 | 0.13 | 0.13 | 0.18 | 0.17 | |
| 0.22 | 0.11 | 0.62 | 0.67 | 0.51 | 0.93 | 1.10 | 0.54 | 0.61 | 0.83 | |
| Growth | −50.3% | +474.1% | +8.6% | −24.5% | +84.5% | +17.9% | −50.9% | +13.5% | +35.6% | |
| Per share | ||||||||||
| 2.06 | 1.02 | 6.07 | 6.89 | 5.88 | 11.49 | 14.65 | 7.53 | 8.56 | 12.31 | |
| 2.06 | 1.02 | 6.06 | 6.88 | 5.87 | 11.46 | 14.63 | 7.52 | 8.56 | 12.30 | |
| Growth | −50.5% | +494.1% | +13.5% | −14.7% | +95.2% | +27.7% | −48.6% | +13.8% | +43.7% | |
| 103.3 | 102.0 | 101.1 | 96.8 | 85.9 | 81.3 | 75.1 | 71.7 | 71.6 | 67.6 | |
| 103.4 | 102.0 | 101.3 | 97.0 | 86.0 | 81.4 | 75.3 | 71.8 | 71.6 | 67.6 | |
| Growth | −1.3% | −0.7% | −4.3% | −11.4% | −5.3% | −7.5% | −4.6% | −0.2% | −5.6% | |