Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 0.22 | 0.11 | 0.62 | 0.67 | 0.51 | 0.93 | 1.10 | 0.54 | 0.61 | 0.83 |
| Growth | −50.3% | +474.1% | +8.6% | −24.5% | +84.5% | +17.9% | −50.9% | +13.5% | +35.6% | |
| EPS, diluted | 2.06 | 1.02 | 6.06 | 6.88 | 5.87 | 11.46 | 14.63 | 7.52 | 8.56 | 12.30 |
| Growth | −50.5% | +494.1% | +13.5% | −14.7% | +95.2% | +27.7% | −48.6% | +13.8% | +43.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.60 | 0.64 | 0.85 | 0.71 | 0.68 | 1.01 | 1.01 | 0.69 | 0.67 | 0.88 |
| Capital expenditure | −0.10 | −0.06 | −0.08 | −0.08 | −0.06 | −0.07 | −0.10 | −0.21 | −0.21 | −0.20 |
| Free cash flow | 0.50 | 0.57 | 0.77 | 0.63 | 0.62 | 0.93 | 0.91 | 0.48 | 0.46 | 0.68 |
| Growth | +15.6% | +33.7% | −17.9% | −1.7% | +50.7% | −2.3% | −47.5% | −3.6% | +47.6% | |
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.22 | n/a |
| Dividends paid | −0.07 | −0.10 | −0.11 | −0.12 | −0.13 | −0.14 | −0.16 | −0.16 | −0.18 | −0.20 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.37 | 0.41 | 0.40 | 0.39 | 0.50 | 0.43 | 0.48 | 0.43 | 0.43 | 0.41 |
| Shareholders’ equity | 5.20 | 5.10 | 5.44 | 6.02 | 6.03 | 5.97 | 4.09 | 5.15 | 5.61 | 6.25 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 26.8% | 68.2% | 16.2% | 18.0% | 18.1% | 24.8% | 10.7% | 19.9% | 22.9% | 17.2% | |
| Returns | ||||||||||
| 4.2% | 2.1% | 11.4% | 11.2% | 8.4% | 15.7% | 26.9% | 10.5% | 10.9% | 13.3% | |
| 0.6% | 0.2% | 1.3% | 1.3% | 0.8% | 1.2% | 1.6% | 0.8% | 0.8% | 1.1% | |
| Balance and payout | ||||||||||
| 86.6% | 88.5% | 88.6% | 88.5% | 90.9% | 92.1% | 93.9% | 92.7% | 92.3% | 91.7% | |
| 30.4% | 89.1% | 17.1% | 17.3% | 26.4% | 15.1% | 14.6% | 29.5% | 29.4% | 23.7% | |
| 13.3% | 16.7% | 13.7% | 18.4% | 21.6% | 15.2% | 17.7% | 33.4% | 86.2% | 29.0% | |