Closing prices at the end of each trading day, from 17 Oct 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 827.5 | 854.4 | 988.3 | 1,247.1 | 1,371.5 | 1,666.8 | 1,996.2 | 2,316.6 |
| Growth | +3.3% | +15.7% | +26.2% | +10.0% | +21.5% | +19.8% | +16.1% | |
| Operating income | 119.8 | 162.5 | 164.0 | 168.0 | 212.4 | 287.3 | 387.7 | 357.4 |
| Net income | 0.0 | 0.0 | 23.5 | 27.6 | 82.3 | 165.5 | 246.5 | 216.2 |
| Growth | +17.4% | +198.2% | +101.1% | +48.9% | −12.3% | |||
| EPS, diluted | 0.00 | 0.00 | 0.60 | 0.70 | 0.88 | 1.23 | 1.86 | 1.68 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 33.6% | 36.5% | 34.2% | 31.0% | 30.8% | 31.8% | 35.4% | 33.3% |
| Operating margin | 14.5% | 19.0% | 16.6% | 13.5% | 15.5% | 17.2% | 19.4% | 15.4% |
| Net margin | 0.0% | 0.0% | 2.4% | 2.2% | 6.0% | 9.9% | 12.3% | 9.3% |
| Free cash flow margin | 16.5% | 11.1% | 9.6% | 18.0% | 1.4% | 12.8% | 9.9% | 11.0% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 141.2 | 98.3 | 97.2 | 226.1 | 21.0 | 215.6 | 199.6 | 260.6 |
| Capital expenditure | −5.0 | −3.2 | −2.1 | −1.6 | −1.8 | −1.8 | −1.8 | −4.7 |
| Free cash flow | 136.2 | 95.1 | 95.1 | 224.5 | 19.2 | 213.8 | 197.8 | 255.9 |
| Growth | −30.2% | +0.0% | +136.1% | −91.4% | +1,013.5% | −7.5% | +29.4% | |
| Buybacks | n/a | n/a | 0.0 | 0.0 | −42.8 | n/a | n/a | n/a |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 10.9 | 5.5 | 48.7 | 152.6 | 35.8 | 48.4 | 70.8 | 71.8 |
| Total debt | n/a | 0.0 | 686.4 | 597.5 | 929.5 | 856.8 | 833.1 | 1,084.3 |
| Net cash (debt) | n/a | 5.5 | −637.7 | −444.9 | −893.7 | −808.4 | −762.3 | −1,012.5 |
| Shareholders’ equity | 451.7 | 486.4 | −2,182.6 | −3,062.8 | −376.2 | −323.5 | −205.9 | −453.9 |
| Debt to equity | n/a | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022† 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| 827.5 | 854.4 | 988.3 | 1,247.1 | 1,371.5 | 1,666.8 | 1,996.2 | 2,316.6 | |
| Growth | +3.3% | +15.7% | +26.2% | +10.0% | +21.5% | +19.8% | +16.1% | |
| 549.8 | 542.6 | 650.3 | 860.9 | 949.7 | 1,136.6 | 1,288.9 | 1,546.2 | |
| 277.7 | 311.8 | 338.0 | 386.2 | 421.8 | 530.2 | 707.3 | 770.4 | |
| Growth | +12.3% | +8.4% | +14.3% | +9.2% | +25.7% | +33.4% | +8.9% | |
| 8.1 | 7.6 | 9.4 | 11.2 | 11.4 | 12.0 | 14.3 | 16.0 | |
| 135.1 | 127.1 | 151.8 | 167.1 | 189.7 | 216.3 | 284.6 | 396.0 | |
| 119.8 | 162.5 | 164.0 | 168.0 | 212.4 | 287.3 | 387.7 | 357.4 | |
| Growth | +35.6% | +0.9% | +2.4% | +26.4% | +35.3% | +34.9% | −7.8% | |
| 119.8 | 162.5 | 109.3 | 123.2 | 145.6 | 220.4 | 329.4 | 289.0 | |
| 23.7 | 39.4 | 9.2 | 8.8 | 29.6 | 54.9 | 82.9 | 72.8 | |
| 0.0 | 0.0 | 23.5 | 27.6 | 82.3 | 165.5 | 246.5 | 216.2 | |
| Growth | +17.4% | +198.2% | +101.1% | +48.9% | −12.3% | |||
| Per share | ||||||||
| 0.00 | 0.00 | 0.60 | 0.70 | 0.88 | 1.24 | 1.89 | 1.70 | |
| 0.00 | 0.00 | 0.60 | 0.70 | 0.88 | 1.23 | 1.86 | 1.68 | |
| Growth | +16.7% | +25.7% | +39.8% | +51.2% | −9.7% | |||
| 0.0 | 0.0 | 39.4 | 39.5 | 93.5 | 133.0 | 130.3 | 126.9 | |
| 0.0 | 0.0 | 39.5 | 39.7 | 93.8 | 134.1 | 132.3 | 128.5 | |
| Growth | +0.5% | +136.3% | +43.0% | −1.3% | −2.9% | |||
† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.