Closing prices at the end of each trading day, from 17 Oct 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 827.5 | 854.4 | 988.3 | 1,247.1 | 1,371.5 | 1,666.8 | 1,996.2 | 2,316.6 |
| Growth | +3.3% | +15.7% | +26.2% | +10.0% | +21.5% | +19.8% | +16.1% | |
| Operating income | 119.8 | 162.5 | 164.0 | 168.0 | 212.4 | 287.3 | 387.7 | 357.4 |
| Net income | 0.0 | 0.0 | 23.5 | 27.6 | 82.3 | 165.5 | 246.5 | 216.2 |
| Growth | +17.4% | +198.2% | +101.1% | +48.9% | −12.3% | |||
| EPS, diluted | 0.00 | 0.00 | 0.60 | 0.70 | 0.88 | 1.23 | 1.86 | 1.68 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 33.6% | 36.5% | 34.2% | 31.0% | 30.8% | 31.8% | 35.4% | 33.3% |
| Operating margin | 14.5% | 19.0% | 16.6% | 13.5% | 15.5% | 17.2% | 19.4% | 15.4% |
| Net margin | 0.0% | 0.0% | 2.4% | 2.2% | 6.0% | 9.9% | 12.3% | 9.3% |
| Free cash flow margin | 16.5% | 11.1% | 9.6% | 18.0% | 1.4% | 12.8% | 9.9% | 11.0% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 141.2 | 98.3 | 97.2 | 226.1 | 21.0 | 215.6 | 199.6 | 260.6 |
| Capital expenditure | −5.0 | −3.2 | −2.1 | −1.6 | −1.8 | −1.8 | −1.8 | −4.7 |
| Free cash flow | 136.2 | 95.1 | 95.1 | 224.5 | 19.2 | 213.8 | 197.8 | 255.9 |
| Growth | −30.2% | +0.0% | +136.1% | −91.4% | +1,013.5% | −7.5% | +29.4% | |
| Buybacks | n/a | n/a | 0.0 | 0.0 | −42.8 | n/a | n/a | n/a |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 10.9 | 5.5 | 48.7 | 152.6 | 35.8 | 48.4 | 70.8 | 71.8 |
| Total debt | n/a | 0.0 | 686.4 | 597.5 | 929.5 | 856.8 | 833.1 | 1,084.3 |
| Net cash (debt) | n/a | 5.5 | −637.7 | −444.9 | −893.7 | −808.4 | −762.3 | −1,012.5 |
| Shareholders’ equity | 451.7 | 486.4 | −2,182.6 | −3,062.8 | −376.2 | −323.5 | −205.9 | −453.9 |
| Debt to equity | n/a | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| 33.6% | 36.5% | 34.2% | 31.0% | 30.8% | 31.8% | 35.4% | 33.3% | |
| 14.5% | 19.0% | 16.6% | 13.5% | 15.5% | 17.2% | 19.4% | 15.4% | |
| 14.5% | 19.0% | 11.1% | 9.9% | 10.6% | 13.2% | 16.5% | 12.5% | |
| 0.0% | 0.0% | 2.4% | 2.2% | 6.0% | 9.9% | 12.3% | 9.3% | |
| 16.5% | 11.1% | 9.6% | 18.0% | 1.4% | 12.8% | 9.9% | 11.0% | |
| Spending | ||||||||
| 1.0% | 0.9% | 1.0% | 0.9% | 0.8% | 0.7% | 0.7% | 0.7% | |
| 16.3% | 14.9% | 15.4% | 13.4% | 13.8% | 13.0% | 14.3% | 17.1% | |
| 0.6% | 0.4% | 0.2% | 0.1% | 0.1% | 0.1% | 0.1% | 0.2% | |
| 19.8% | 24.2% | 8.4% | 7.1% | 20.3% | 24.9% | 25.2% | 25.2% | |
| Returns | ||||||||
| 0.0% | 0.0% | n/a | n/a | n/a | n/a | n/a | n/a | |
| n/a | 0.0% | 3.6% | 4.0% | 11.6% | 23.9% | 29.5% | 23.0% | |
| Balance and payout | ||||||||
| n/a | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | |
| n/a | 18.2% | 124.6% | 109.4% | 153.2% | 146.8% | 124.6% | 148.2% | |
| n/a | n/a | 0.0% | 0.0% | 222.9% | n/a | n/a | n/a | |