Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.39 | 4.15 | 5.39 | 7.28 | 8.85 | 9.40 | 8.40 | 8.81 | 9.42 | 9.95 |
| Growth | +22.4% | +30.0% | +35.0% | +21.6% | +6.2% | −10.6% | +4.9% | +6.9% | +5.6% | |
| Operating income | 0.09 | 0.26 | 0.36 | 0.38 | 0.56 | 0.01 | 0.03 | −0.21 | −0.11 | 0.06 |
| Net income | 0.09 | 0.21 | 0.27 | 0.28 | 0.43 | −0.22 | −0.65 | −0.28 | −0.19 | −0.24 |
| Growth | +144.8% | +29.0% | +4.5% | +51.1% | −151.6% | |||||
| EPS, diluted | 0.53 | 1.19 | 1.50 | 1.57 | 2.23 | −1.02 | −3.56 | −1.56 | −1.03 | −1.40 |
| Growth | +124.5% | +26.1% | +4.7% | +42.0% | −145.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 2.7% | 6.2% | 6.6% | 5.3% | 6.3% | 0.1% | 0.4% | −2.3% | −1.2% | 0.6% |
| Net margin | 2.5% | 5.0% | 5.0% | 3.9% | 4.8% | −2.3% | −7.8% | −3.2% | −2.0% | −2.4% |
| Free cash flow margin | −1.8% | −10.5% | −4.1% | 2.9% | 2.2% | −4.1% | 2.1% | 3.2% | −0.3% | 3.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.01 | −0.17 | −0.10 | 0.30 | 0.31 | −0.10 | 0.38 | 0.45 | 0.10 | 0.42 |
| Capital expenditure | −0.08 | −0.27 | −0.12 | −0.09 | −0.11 | −0.29 | −0.21 | −0.17 | −0.13 | −0.11 |
| Free cash flow | −0.06 | −0.44 | −0.22 | 0.21 | 0.20 | −0.38 | 0.18 | 0.28 | −0.03 | 0.31 |
| Growth | −5.3% | −291.8% | +61.3% | −110.9% | ||||||
| Buybacks | −0.05 | 0.00 | 0.00 | 0.00 | 0.00 | −1.06 | −0.45 | 0.00 | −0.10 | −0.01 |
| Dividends paid | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.00 | −0.00 | −0.00 | −0.02 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.92 | 0.24 | 0.46 | 1.14 | 3.58 | 4.61 | 2.14 | 2.15 | 1.29 | 0.91 |
| Total debt | n/a | 0.00 | 0.07 | 1.86 | 1.76 | 0.00 | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | 0.24 | 0.39 | −0.72 | 1.82 | 4.61 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 1.57 | 1.81 | 2.18 | 2.57 | 6.11 | 4.90 | 4.08 | 4.10 | 3.91 | 3.64 |
| Debt to equity | n/a | 0.00 | 0.03 | 0.72 | 0.29 | 0.00 | n/a | n/a | n/a | n/a |
In billions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 0.92 | 0.24 | 0.46 | 1.14 | 3.58 | 4.61 | 2.14 | 2.15 | 1.29 | 0.91 | |
| 0.62 | 1.09 | 1.55 | 1.80 | 2.19 | 2.26 | 2.29 | 2.18 | 2.03 | 2.17 | |
| 0.31 | 0.38 | 0.65 | 0.90 | 1.03 | 1.07 | 0.94 | 1.05 | 1.12 | 0.88 | |
| 0.10 | 0.33 | 0.40 | 0.42 | 0.43 | 0.65 | 0.69 | 0.85 | 0.82 | 0.76 | |
| n/a | 0.01 | 0.01 | 0.01 | 0.01 | 0.40 | 0.34 | 0.31 | 0.36 | 0.27 | |
| 2.37 | 2.98 | 4.02 | 7.10 | 10.47 | 12.32 | 10.12 | 10.47 | 10.21 | 9.69 | |
| Growth | +25.8% | +34.8% | +76.7% | +47.6% | +17.6% | −17.8% | +3.5% | −2.6% | −5.1% | |
| Liabilities | ||||||||||
| n/a | 0.00 | 0.07 | 1.86 | 1.76 | 0.00 | n/a | n/a | n/a | n/a | |
| calc | n/a | 0.00 | 0.07 | 1.86 | 1.76 | 0.00 | n/a | n/a | n/a | n/a |
| 0.80 | 1.15 | 1.82 | 4.50 | 4.33 | 5.84 | 4.45 | 4.62 | 4.43 | 4.20 | |
| Equity | ||||||||||
| −0.23 | −0.03 | 0.24 | 0.53 | 0.95 | 0.43 | −0.23 | −0.51 | −0.69 | −0.93 | |
| 1.57 | 1.81 | 2.18 | 2.57 | 6.11 | 4.90 | 4.08 | 4.10 | 3.91 | 3.64 | |
| Growth | +15.1% | +20.4% | +18.0% | +137.9% | −19.9% | −16.6% | +0.3% | −4.5% | −6.9% | |
| Per share and net cash | ||||||||||
| calc | n/a | 0.24 | 0.39 | −0.72 | 1.82 | 4.61 | n/a | n/a | n/a | n/a |
| 159.4 | 166.1 | 172.5 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| calc | 9.86 | 10.89 | 12.62 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CNY as filed; the screener converts to dollars.