Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.35 | 4.47 | 4.99 | 5.72 | 6.04 | 6.20 | 6.70 | 7.66 | 8.63 | 9.57 |
| Growth | +2.6% | +11.6% | +14.7% | +5.7% | +2.6% | +8.1% | +14.3% | +12.6% | +10.9% | |
| Operating income | 0.30 | 0.34 | 0.38 | 0.46 | 0.54 | 0.50 | 0.57 | 0.65 | 0.76 | 0.92 |
| Net income | 0.16 | 0.30 | 0.27 | 0.32 | 0.46 | 0.37 | 0.38 | 0.42 | 0.50 | 0.54 |
| Growth | +84.0% | −11.8% | +21.0% | +42.3% | −19.8% | +4.9% | +9.1% | +19.0% | +7.2% | |
| EPS, diluted | 6.53 | 11.93 | 10.46 | 12.61 | 18.30 | 15.49 | 16.43 | 18.60 | 22.32 | 24.16 |
| Growth | +82.7% | −12.3% | +20.6% | +45.1% | −15.4% | +6.1% | +13.2% | +20.0% | +8.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 6.8% | 7.6% | 7.6% | 8.0% | 8.9% | 8.0% | 8.5% | 8.5% | 8.9% | 9.6% |
| Net margin | 3.8% | 6.7% | 5.3% | 5.6% | 7.6% | 5.9% | 5.7% | 5.5% | 5.8% | 5.6% |
| Free cash flow margin | 5.5% | 6.3% | 10.2% | 7.8% | 8.6% | 10.8% | 4.8% | 5.7% | 5.6% | 8.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.28 | 0.32 | 0.56 | 0.52 | 0.59 | 0.75 | 0.39 | 0.50 | 0.55 | 0.89 |
| Capital expenditure | −0.04 | −0.04 | −0.05 | −0.07 | −0.07 | −0.07 | −0.06 | −0.06 | −0.07 | −0.11 |
| Free cash flow | 0.24 | 0.28 | 0.51 | 0.45 | 0.52 | 0.67 | 0.32 | 0.43 | 0.48 | 0.78 |
| Growth | +17.6% | +81.3% | −12.0% | +16.3% | +29.3% | −51.7% | +33.7% | +11.0% | +62.0% | |
| Buybacks | −0.00 | −0.01 | −0.01 | −0.01 | −0.51 | −0.01 | −0.27 | −0.16 | −0.17 | −0.02 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.07 | 0.07 | 0.07 | 0.11 | 0.09 | 0.11 | 0.12 | 0.13 | 0.11 | 0.19 |
| Total debt | 1.23 | 1.06 | 1.67 | 1.40 | 1.74 | 1.73 | 1.70 | 1.54 | 2.92 | 4.90 |
| Net cash (debt) | −1.17 | −1.00 | −1.59 | −1.30 | −1.65 | −1.62 | −1.58 | −1.41 | −2.81 | −4.71 |
| Shareholders’ equity | 1.79 | 2.11 | 2.37 | 2.66 | 2.67 | 3.05 | 3.22 | 3.52 | 3.89 | 4.46 |
| Debt to equity | 0.69 | 0.50 | 0.70 | 0.53 | 0.65 | 0.57 | 0.53 | 0.44 | 0.75 | 1.10 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Jun 2017 | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 6.8% | 7.6% | 7.6% | 8.0% | 8.9% | 8.0% | 8.5% | 8.5% | 8.9% | 9.6% | |
| 5.7% | 6.7% | 6.6% | 7.0% | 8.3% | 7.3% | 7.2% | 7.1% | 7.0% | 7.4% | |
| 3.8% | 6.7% | 5.3% | 5.6% | 7.6% | 5.9% | 5.7% | 5.5% | 5.8% | 5.6% | |
| 5.5% | 6.3% | 10.2% | 7.8% | 8.6% | 10.8% | 4.8% | 5.7% | 5.6% | 8.2% | |
| Spending | ||||||||||
| 24.1% | 24.1% | 24.4% | 25.0% | 24.0% | 24.5% | 23.7% | 22.5% | 21.2% | 21.0% | |
| 1.0% | 0.9% | 1.0% | 1.3% | 1.2% | 1.2% | 1.0% | 0.8% | 0.8% | 1.1% | |
| 34.2% | −0.8% | 19.0% | 20.0% | 8.4% | 19.3% | 20.4% | 22.9% | 17.4% | 23.9% | |
| Returns | ||||||||||
| 9.1% | 14.3% | 11.2% | 12.1% | 17.2% | 12.0% | 11.9% | 11.9% | 12.8% | 12.0% | |
| 4.2% | 7.5% | 5.2% | 5.8% | 7.4% | 5.5% | 5.8% | 6.2% | 5.8% | 4.5% | |
| Balance and payout | ||||||||||
| 0.69 | 0.50 | 0.70 | 0.53 | 0.65 | 0.57 | 0.53 | 0.44 | 0.75 | 1.10 | |
| 54.1% | 47.8% | 53.4% | 52.0% | 56.8% | 53.9% | 51.2% | 48.2% | 55.0% | 62.2% | |
| 1.8% | 1.8% | 1.2% | 1.7% | 98.1% | 1.5% | 84.2% | 37.2% | 35.0% | 2.2% | |