Closing prices at the end of each trading day, from 20 Nov 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 204.3 | 68.6 | 772.8 | 651.5 | 211.5 | 269.3 | 529.7 |
| Growth | −66.4% | +1,026.3% | −15.7% | −67.5% | +27.4% | +96.7% | |||
| Operating income | n/a | n/a | n/a | −38.9 | 283.0 | 42.9 | −410.9 | −227.1 | −112.2 |
| Net income | n/a | n/a | −148.6 | −33.0 | 309.1 | 69.9 | −414.2 | −249.8 | −210.3 |
| Growth | −77.4% | −692.6% | |||||||
| EPS, diluted | n/a | n/a | −6.90 | −1.41 | 12.00 | 2.71 | −16.06 | −6.13 | −2.99 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | −36.3% | 8.4% | 57.2% | 35.3% | −113.9% | −31.3% | 7.8% |
| Operating margin | n/a | n/a | n/a | −56.7% | 36.6% | 6.6% | −194.3% | −84.3% | −21.2% |
| Net margin | n/a | n/a | −72.7% | −48.0% | 40.0% | 10.7% | −195.8% | −92.7% | −39.7% |
| Free cash flow margin | n/a | n/a | −20.3% | 9.0% | 25.4% | −30.8% | −60.0% | −81.2% | −55.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | n/a | −40.2 | 6.5 | 202.3 | −182.6 | −123.6 | −199.3 | −271.2 |
| Capital expenditure | n/a | n/a | −1.2 | −0.3 | −5.6 | −17.7 | −3.3 | −19.3 | −24.6 |
| Free cash flow | n/a | n/a | −41.4 | 6.1 | 196.6 | −200.3 | −126.9 | −218.6 | −295.8 |
| Growth | +3,098.4% | −201.9% | |||||||
| Buybacks | n/a | n/a | n/a | −3.7 | −16.1 | −37.4 | n/a | n/a | −5.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 258.9 | 516.6 | 391.3 | 2,684.3 | 707.3 | n/a | n/a | n/a |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 23.9 | 52.2 |
| Shareholders’ equity | 857.2 | 241.0 | 692.8 | 432.6 | 3,458.7 | 4,235.7 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| n/a | n/a | 204.3 | 68.6 | 772.8 | 651.5 | 211.5 | 269.3 | 529.7 | |
| Growth | −66.4% | +1,026.3% | −15.7% | −67.5% | +27.4% | +96.7% | |||
| n/a | n/a | 278.5 | 62.8 | 331.0 | 421.2 | 452.3 | 353.6 | 488.6 | |
| n/a | n/a | −74.1 | 5.8 | 441.8 | 230.3 | −240.8 | −84.3 | 41.2 | |
| Growth | +7,531.0% | −47.9% | −204.6% | ||||||
| n/a | n/a | 24.3 | 21.5 | 52.2 | 81.8 | 64.8 | 61.3 | 63.1 | |
| n/a | n/a | 49.9 | 20.2 | 91.1 | 88.3 | 71.2 | 71.7 | 68.1 | |
| n/a | n/a | n/a | −38.9 | 283.0 | 42.9 | −410.9 | −227.1 | −112.2 | |
| Growth | −84.8% | −1,056.9% | |||||||
| n/a | n/a | −148.6 | −33.0 | 316.9 | 88.3 | −465.5 | −172.3 | −207.5 | |
| n/a | n/a | n/a | 0.0 | 7.8 | 18.5 | −51.3 | 77.5 | 2.8 | |
| n/a | n/a | −148.6 | −33.0 | 309.1 | 69.9 | −414.2 | −249.8 | −210.3 | |
| Growth | −77.4% | −692.6% | |||||||
| Per share | |||||||||
| n/a | n/a | −6.90 | −1.41 | 12.26 | 2.73 | −16.06 | −6.13 | −2.99 | |
| n/a | n/a | −6.90 | −1.41 | 12.00 | 2.71 | −16.06 | −6.13 | −2.99 | |
| Growth | −77.4% | −692.6% | |||||||
| 1,972 | 1,964 | 2,153 | 2,346 | 2,522 | 2,560 | 2,579 | 4,072 | 7,043 | |
| 1,972 | 1,978 | 2,153 | 2,346 | 2,576 | 2,578 | 2,579 | 4,072 | 7,043 | |
| Growth | +0.3% | +8.8% | +8.9% | +9.8% | +0.1% | +0.1% | +57.9% | +72.9% | |
† The diluted share count jumps at 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.