Closing prices at the end of each trading day, from 20 Nov 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 204.3 | 68.6 | 772.8 | 651.5 | 211.5 | 269.3 | 529.7 |
| Growth | −66.4% | +1,026.3% | −15.7% | −67.5% | +27.4% | +96.7% | |||
| Operating income | n/a | n/a | n/a | −38.9 | 283.0 | 42.9 | −410.9 | −227.1 | −112.2 |
| Net income | n/a | n/a | −148.6 | −33.0 | 309.1 | 69.9 | −414.2 | −249.8 | −210.3 |
| Growth | −77.4% | −692.6% | |||||||
| EPS, diluted | n/a | n/a | −6.90 | −1.41 | 12.00 | 2.71 | −16.06 | −6.13 | −2.99 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | −36.3% | 8.4% | 57.2% | 35.3% | −113.9% | −31.3% | 7.8% |
| Operating margin | n/a | n/a | n/a | −56.7% | 36.6% | 6.6% | −194.3% | −84.3% | −21.2% |
| Net margin | n/a | n/a | −72.7% | −48.0% | 40.0% | 10.7% | −195.8% | −92.7% | −39.7% |
| Free cash flow margin | n/a | n/a | −20.3% | 9.0% | 25.4% | −30.8% | −60.0% | −81.2% | −55.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | n/a | −40.2 | 6.5 | 202.3 | −182.6 | −123.6 | −199.3 | −271.2 |
| Capital expenditure | n/a | n/a | −1.2 | −0.3 | −5.6 | −17.7 | −3.3 | −19.3 | −24.6 |
| Free cash flow | n/a | n/a | −41.4 | 6.1 | 196.6 | −200.3 | −126.9 | −218.6 | −295.8 |
| Growth | +3,098.4% | −201.9% | |||||||
| Buybacks | n/a | n/a | n/a | −3.7 | −16.1 | −37.4 | n/a | n/a | −5.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 258.9 | 516.6 | 391.3 | 2,684.3 | 707.3 | n/a | n/a | n/a |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 23.9 | 52.2 |
| Shareholders’ equity | 857.2 | 241.0 | 692.8 | 432.6 | 3,458.7 | 4,235.7 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| n/a | n/a | −36.3% | 8.4% | 57.2% | 35.3% | −113.9% | −31.3% | 7.8% | |
| n/a | n/a | n/a | −56.7% | 36.6% | 6.6% | −194.3% | −84.3% | −21.2% | |
| n/a | n/a | −72.7% | −48.0% | 41.0% | 13.6% | −220.1% | −64.0% | −39.2% | |
| n/a | n/a | −72.7% | −48.0% | 40.0% | 10.7% | −195.8% | −92.7% | −39.7% | |
| n/a | n/a | −20.3% | 9.0% | 25.4% | −30.8% | −60.0% | −81.2% | −55.8% | |
| Spending | |||||||||
| n/a | n/a | 11.9% | 31.3% | 6.8% | 12.5% | 30.7% | 22.8% | 11.9% | |
| n/a | n/a | 24.4% | 29.4% | 11.8% | 13.6% | 33.7% | 26.6% | 12.8% | |
| n/a | n/a | 0.6% | 0.5% | 0.7% | 2.7% | 1.6% | 7.2% | 4.6% | |
| n/a | n/a | n/a | n/a | 2.5% | 20.9% | n/a | n/a | n/a | |
| Returns | |||||||||
| n/a | n/a | −21.4% | −7.6% | 8.9% | 1.6% | n/a | n/a | n/a | |
| n/a | n/a | −104.3% | −20.8% | 35.0% | 10.2% | −84.0% | −53.9% | −34.9% | |
| Balance and payout | |||||||||
| n/a | n/a | 30.1% | 58.3% | 38.6% | 11.3% | 29.4% | 42.5% | 27.5% | |
| n/a | n/a | n/a | 59.6% | 8.2% | n/a | n/a | n/a | n/a | |