Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.2 | 0.8 | 3.8 | 2.0 | 0.8 | 0.9 | 0.8 | 0.7 | 0.7 | 0.4 |
| Growth | +378.2% | +384.2% | −46.8% | −62.5% | +11.8% | −5.0% | −8.3% | −9.3% | −39.9% | |
| Operating income | −8.7 | −7.2 | −5.4 | −12.0 | −14.1 | −12.8 | −10.1 | −8.2 | −8.1 | −10.0 |
| Net income | 8.3 | −4.8 | −6.6 | −12.6 | −14.4 | −12.6 | −10.2 | −7.6 | −7.9 | −9.8 |
| Growth | −158.6% | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.04 | −0.03 | −0.01 | −17.92 | −10.86 | −5.97 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −5,262.4% | −910.6% | −141.7% | −590.9% | −1,853.1% | −1,505.5% | −1,246.4% | −1,103.0% | −1,206.2% | −2,456.8% |
| Net margin | 5,004.2% | −613.7% | −172.0% | −621.3% | −1,892.9% | −1,478.9% | −1,255.9% | −1,027.5% | −1,169.1% | −2,426.7% |
| Free cash flow margin | −5,287.3% | −1,138.0% | −109.6% | −545.6% | −1,584.4% | −1,157.0% | −1,334.6% | −1,136.2% | −1,133.8% | −2,210.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −8.7 | −9.0 | −4.2 | −11.1 | −12.1 | −9.9 | −10.8 | −8.4 | −7.6 | −8.9 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 |
| Free cash flow | −8.7 | −9.0 | −4.2 | −11.1 | −12.1 | −9.9 | −10.8 | −8.4 | −7.6 | −9.0 |
| Growth | ||||||||||
| Dividends paid | n/a | n/a | n/a | n/a | −0.7 | −2.6 | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 8.1 | 3.5 | 3.6 | 2.7 | 8.3 | 4.4 | 3.0 | 4.3 | 4.8 | 5.5 |
| Shareholders’ equity | 3.9 | 3.0 | 3.0 | 2.4 | 6.1 | 14.4 | 4.5 | 6.2 | 5.4 | 5.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.2 | 0.8 | 3.8 | 2.0 | 0.8 | 0.9 | 0.8 | 0.7 | 0.7 | 0.4 | |
| Growth | +378.2% | +384.2% | −46.8% | −62.5% | +11.8% | −5.0% | −8.3% | −9.3% | −39.9% | |
| 2.7 | 2.9 | 3.2 | 3.1 | n/a | n/a | n/a | n/a | n/a | n/a | |
| −8.7 | −7.2 | −5.4 | −12.0 | −14.1 | −12.8 | −10.1 | −8.2 | −8.1 | −10.0 | |
| Growth | ||||||||||
| −8.4 | −4.8 | −6.6 | −12.6 | −14.4 | −12.6 | −10.2 | −7.6 | −7.9 | −9.8 | |
| 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 8.3 | −4.8 | −6.6 | −12.6 | −14.4 | −12.6 | −10.2 | −7.6 | −7.9 | −9.8 | |
| Growth | −158.6% | |||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | −0.04 | −0.03 | −0.01 | −17.92 | −10.86 | −5.97 | |
| n/a | n/a | n/a | n/a | −0.04 | −0.03 | −0.01 | −17.92 | −10.86 | −5.97 | |
| Growth | ||||||||||
| 27.7 | 32.5 | 38.9 | 85.9 | 358.4 | 553.1 | 815.7 | 0.4 | 0.7 | 1.6 | |
| n/a | n/a | n/a | n/a | 358.4 | 553.1 | 815.7 | 0.4 | 0.7 | 1.6 | |
| Growth | +54.3% | +47.5% | −99.9% | +70.2% | +127.0% | |||||
† The diluted share count jumps at 2021 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.