Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.2 | 0.8 | 3.8 | 2.0 | 0.8 | 0.9 | 0.8 | 0.7 | 0.7 | 0.4 |
| Growth | +378.2% | +384.2% | −46.8% | −62.5% | +11.8% | −5.0% | −8.3% | −9.3% | −39.9% | |
| Operating income | −8.7 | −7.2 | −5.4 | −12.0 | −14.1 | −12.8 | −10.1 | −8.2 | −8.1 | −10.0 |
| Net income | 8.3 | −4.8 | −6.6 | −12.6 | −14.4 | −12.6 | −10.2 | −7.6 | −7.9 | −9.8 |
| Growth | −158.6% | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.04 | −0.03 | −0.01 | −17.92 | −10.86 | −5.97 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −5,262.4% | −910.6% | −141.7% | −590.9% | −1,853.1% | −1,505.5% | −1,246.4% | −1,103.0% | −1,206.2% | −2,456.8% |
| Net margin | 5,004.2% | −613.7% | −172.0% | −621.3% | −1,892.9% | −1,478.9% | −1,255.9% | −1,027.5% | −1,169.1% | −2,426.7% |
| Free cash flow margin | −5,287.3% | −1,138.0% | −109.6% | −545.6% | −1,584.4% | −1,157.0% | −1,334.6% | −1,136.2% | −1,133.8% | −2,210.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −8.7 | −9.0 | −4.2 | −11.1 | −12.1 | −9.9 | −10.8 | −8.4 | −7.6 | −8.9 |
| Capital expenditure | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 | −0.0 |
| Free cash flow | −8.7 | −9.0 | −4.2 | −11.1 | −12.1 | −9.9 | −10.8 | −8.4 | −7.6 | −9.0 |
| Growth | ||||||||||
| Dividends paid | n/a | n/a | n/a | n/a | −0.7 | −2.6 | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 8.1 | 3.5 | 3.6 | 2.7 | 8.3 | 4.4 | 3.0 | 4.3 | 4.8 | 5.5 |
| Shareholders’ equity | 3.9 | 3.0 | 3.0 | 2.4 | 6.1 | 14.4 | 4.5 | 6.2 | 5.4 | 5.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −5,262.4% | −910.6% | −141.7% | −590.9% | −1,853.1% | −1,505.5% | −1,246.4% | −1,103.0% | −1,206.2% | −2,456.8% | |
| −5,069.1% | −610.0% | −171.9% | −621.3% | −1,892.9% | −1,478.9% | −1,255.9% | −1,027.5% | −1,169.1% | −2,426.7% | |
| 5,004.2% | −613.7% | −172.0% | −621.3% | −1,892.9% | −1,478.9% | −1,255.9% | −1,027.5% | −1,169.1% | −2,426.7% | |
| −5,287.3% | −1,138.0% | −109.6% | −545.6% | −1,584.4% | −1,157.0% | −1,334.6% | −1,136.2% | −1,133.8% | −2,210.1% | |
| Spending | ||||||||||
| 1,656.4% | 363.5% | 82.7% | 150.5% | n/a | n/a | n/a | n/a | n/a | n/a | |
| 6.1% | 0.9% | 0.9% | 0.1% | 3.4% | 1.3% | 1.1% | 0.3% | 0.7% | 0.5% | |
| Returns | ||||||||||
| 211.3% | −162.3% | −217.9% | −517.0% | −237.8% | −87.7% | −227.5% | −122.3% | −145.0% | −175.8% | |
| 81.2% | −63.6% | −82.6% | −154.4% | n/a | n/a | n/a | n/a | n/a | n/a | |