Closing prices at the end of each trading day, from 11 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,558.90 | 1,698.36 | 1,783.28 | 1,822.54 | 1,857.59 | 2,484.71 | 2,711.43 | 2,565.56 | 2,904.57 |
| Growth | +8.9% | +5.0% | +2.2% | +1.9% | +33.8% | +9.1% | −5.4% | +13.2% | |
| Operating income | 192.31 | 227.18 | 472.75 | 233.97 | 175.18 | 330.47 | 218.76 | 239.97 | 262.61 |
| Net income | 118.46 | 129.61 | 306.89 | 145.65 | 108.19 | 219.05 | 135.48 | 118.43 | 176.54 |
| Growth | +9.4% | +136.8% | −52.5% | −25.7% | +102.5% | −38.1% | −12.6% | +49.1% | |
| EPS, diluted | 320.59 | 350.76 | 830.55 | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | +9.4% | +136.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 52.4% | 53.0% | 51.8% | 50.2% | 47.0% | 48.0% | 44.1% | 46.3% | 45.2% |
| Operating margin | 12.3% | 13.4% | 26.5% | 12.8% | 9.4% | 13.3% | 8.1% | 9.4% | 9.0% |
| Net margin | 7.6% | 7.6% | 17.2% | 8.0% | 5.8% | 8.8% | 5.0% | 4.6% | 6.1% |
| Free cash flow margin | 4.1% | 8.2% | 16.9% | 5.9% | 8.8% | 5.0% | −5.3% | 6.6% | 4.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 190.01 | 262.16 | 429.31 | 242.32 | 280.67 | 293.36 | 45.94 | 294.10 | 287.52 |
| Capital expenditure | −125.69 | −123.53 | −128.37 | −134.67 | −117.01 | −169.67 | −188.67 | −124.40 | −152.92 |
| Free cash flow | 64.32 | 138.63 | 300.95 | 107.65 | 163.66 | 123.69 | −142.73 | 169.70 | 134.60 |
| Growth | +115.5% | +117.1% | −64.2% | +52.0% | −24.4% | −215.4% | −20.7% | ||
| Dividends paid | −69.82 | −75.13 | −74.83 | −218.04 | −102.14 | −274.14 | −158.32 | −65.58 | −81.80 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 134.03 | 170.04 | 319.01 | 196.37 | 396.39 | 265.57 | 597.08 | 618.15 | 707.12 |
| Shareholders’ equity | 1,077.30 | 1,101.08 | 1,280.13 | 1,328.05 | 1,296.57 | 1,307.62 | 1,315.03 | 1,218.36 | 1,525.18 |
In billions of CLP, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 134.03 | 170.04 | 319.01 | 196.37 | 396.39 | 265.57 | 597.08 | 618.15 | 707.12 | |
| 280.79 | 286.21 | 320.70 | 300.01 | 275.39 | 373.00 | 445.26 | 446.49 | 506.71 | |
| 199.31 | 201.99 | 228.06 | 232.43 | 231.84 | 353.43 | 480.80 | 425.73 | 459.38 | |
| 904.10 | 917.91 | 1,008.95 | 1,071.73 | 1,082.52 | 1,222.26 | 1,356.85 | 1,273.99 | 1,522.71 | |
| 96.93 | 94.62 | 123.04 | 124.96 | 117.19 | 131.17 | 136.97 | 127.59 | 161.58 | |
| 1,872.03 | 1,976.23 | 2,405.86 | 2,353.69 | 2,525.34 | 2,846.75 | 3,595.08 | 3,423.95 | 3,989.72 | |
| Growth | +5.6% | +21.7% | −2.2% | +7.3% | +12.7% | +26.3% | −4.8% | +16.5% | |
| Liabilities | |||||||||
| 671.37 | 749.40 | 1,016.75 | 910.76 | 1,116.52 | 1,421.24 | 2,159.11 | 2,086.56 | 2,317.20 | |
| Equity | |||||||||
| 657.58 | 716.46 | 868.48 | 902.86 | 921.81 | 832.18 | 843.05 | 895.87 | 965.78 | |
| 1,077.30 | 1,101.08 | 1,280.13 | 1,328.05 | 1,296.57 | 1,307.62 | 1,315.03 | 1,218.36 | 1,525.18 | |
| Growth | +2.2% | +16.3% | +3.7% | −2.4% | +0.9% | +0.6% | −7.4% | +25.2% | |
| Per share and net cash | |||||||||
| n/a | 369.5 | 369.5 | 369.5 | 369.5 | 369.5 | 369.5 | 369.5 | 369.5 | |
| calc | n/a | 2,979.89 | 3,464.46 | 3,594.16 | 3,508.97 | 3,538.86 | 3,558.91 | 3,297.31 | 4,127.66 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CLP as filed; the screener converts to dollars.