Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,558.90 | 1,698.36 | 1,783.28 | 1,822.54 | 1,857.59 | 2,484.71 | 2,711.43 | 2,565.56 | 2,904.57 |
| Growth | +8.9% | +5.0% | +2.2% | +1.9% | +33.8% | +9.1% | −5.4% | +13.2% | |
| Operating income | 192.31 | 227.18 | 472.75 | 233.97 | 175.18 | 330.47 | 218.76 | 239.97 | 262.61 |
| Net income | 118.46 | 129.61 | 306.89 | 145.65 | 108.19 | 219.05 | 135.48 | 118.43 | 176.54 |
| Growth | +9.4% | +136.8% | −52.5% | −25.7% | +102.5% | −38.1% | −12.6% | +49.1% | |
| EPS, diluted | 320.59 | 350.76 | 830.55 | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | +9.4% | +136.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 52.4% | 53.0% | 51.8% | 50.2% | 47.0% | 48.0% | 44.1% | 46.3% | 45.2% |
| Operating margin | 12.3% | 13.4% | 26.5% | 12.8% | 9.4% | 13.3% | 8.1% | 9.4% | 9.0% |
| Net margin | 7.6% | 7.6% | 17.2% | 8.0% | 5.8% | 8.8% | 5.0% | 4.6% | 6.1% |
| Free cash flow margin | 4.1% | 8.2% | 16.9% | 5.9% | 8.8% | 5.0% | −5.3% | 6.6% | 4.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 190.01 | 262.16 | 429.31 | 242.32 | 280.67 | 293.36 | 45.94 | 294.10 | 287.52 |
| Capital expenditure | −125.69 | −123.53 | −128.37 | −134.67 | −117.01 | −169.67 | −188.67 | −124.40 | −152.92 |
| Free cash flow | 64.32 | 138.63 | 300.95 | 107.65 | 163.66 | 123.69 | −142.73 | 169.70 | 134.60 |
| Growth | +115.5% | +117.1% | −64.2% | +52.0% | −24.4% | −215.4% | −20.7% | ||
| Dividends paid | −69.82 | −75.13 | −74.83 | −218.04 | −102.14 | −274.14 | −158.32 | −65.58 | −81.80 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 134.03 | 170.04 | 319.01 | 196.37 | 396.39 | 265.57 | 597.08 | 618.15 | 707.12 |
| Shareholders’ equity | 1,077.30 | 1,101.08 | 1,280.13 | 1,328.05 | 1,296.57 | 1,307.62 | 1,315.03 | 1,218.36 | 1,525.18 |
In billions of CLP, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Operations | |||||||||
| 190.01 | 262.16 | 429.31 | 242.32 | 280.67 | 293.36 | 45.94 | 294.10 | 287.52 | |
| Growth | +38.0% | +63.8% | −43.6% | +15.8% | +4.5% | −84.3% | +540.2% | −2.2% | |
| 83.53 | 92.20 | 93.29 | 105.02 | 109.81 | 124.12 | 126.50 | 126.12 | 153.23 | |
| Investment | |||||||||
| −125.69 | −123.53 | −128.37 | −134.67 | −117.01 | −169.67 | −188.67 | −124.40 | −152.92 | |
| calc | 64.32 | 138.63 | 300.95 | 107.65 | 163.66 | 123.69 | −142.73 | 169.70 | 134.60 |
| Growth | +115.5% | +117.1% | −64.2% | +52.0% | −24.4% | −215.4% | −20.7% | ||
| −155.01 | −173.61 | −199.00 | −144.19 | −140.55 | −178.99 | −236.46 | −137.23 | −118.29 | |
| Financing | |||||||||
| −95.06 | −53.00 | −52.96 | −199.42 | 64.75 | −233.64 | 537.10 | −118.04 | −125.04 | |
| −69.82 | −75.13 | −74.83 | −218.04 | −102.14 | −274.14 | −158.32 | −65.58 | −81.80 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative. Shown in CLP as filed; the screener converts to dollars.