Closing prices at the end of each trading day, from 20 Nov 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.70 | 1.29 | 2.32 | 1.93 | 1.58 | 3.65 | 3.90 | 5.25 | 4.88 |
| Growth | +83.6% | +79.5% | −16.8% | −18.2% | +130.8% | +6.9% | +34.8% | −7.1% | |
| Operating income | −0.13 | 0.14 | 0.12 | −0.09 | 0.81 | 1.58 | 1.27 | 1.10 | 0.20 |
| Net income | −0.24 | 0.12 | −0.04 | −0.13 | 0.32 | 1.86 | 1.02 | 0.85 | 0.04 |
| Growth | −128.5% | +480.8% | −44.8% | −17.1% | −94.8% | ||||
| EPS, diluted | −1.32 | 0.52 | −0.11 | −0.41 | 15.48 | 57.55 | 23.51 | 16.02 | 0.74 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −18.6% | 11.1% | 5.1% | −4.7% | 51.2% | 43.4% | 32.7% | 20.9% | 4.0% |
| Net margin | −34.5% | 9.6% | −1.5% | −6.6% | 20.2% | 50.9% | 26.3% | 16.2% | 0.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.23 | 0.51 | 1.00 | 0.89 | 0.91 | 1.92 | 1.82 | 2.10 | 2.04 |
| Buybacks | n/a | n/a | n/a | n/a | −0.10 | −0.15 | −0.24 | −0.44 | −0.36 |
| Dividends paid | n/a | n/a | n/a | 0.00 | −0.11 | −0.65 | −0.50 | −0.53 | −0.32 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.01 | 0.02 | 0.02 | 0.02 | 0.17 | 0.59 | 0.32 | 0.04 | 0.19 |
| Total debt | 2.30 | 2.10 | 2.74 | 2.71 | 0.39 | 0.39 | 0.40 | 0.84 | 1.48 |
| Net cash (debt) | −2.29 | −2.08 | −2.71 | −2.69 | −0.22 | 0.20 | −0.08 | −0.81 | −1.29 |
| Shareholders’ equity | 2.92 | 3.38 | 3.73 | 3.64 | 1.03 | 4.68 | 5.08 | 8.70 | 8.08 |
| Debt to equity | 0.79 | 0.62 | 0.73 | 0.75 | 0.38 | 0.08 | 0.08 | 0.10 | 0.18 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 0.70 | 1.29 | 2.32 | 1.93 | 1.58 | 3.65 | 3.90 | 5.25 | 4.88 | |
| Growth | +83.6% | +79.5% | −16.8% | −18.2% | +130.8% | +6.9% | +34.8% | −7.1% | |
| n/a | n/a | n/a | n/a | n/a | n/a | 0.76 | 1.41 | 0.98 | |
| 0.09 | 0.09 | 0.12 | 0.13 | 0.08 | 0.21 | 0.13 | 0.21 | 0.13 | |
| −0.13 | 0.14 | 0.12 | −0.09 | 0.81 | 1.58 | 1.27 | 1.10 | 0.20 | |
| Growth | −17.3% | −175.8% | +95.7% | −19.6% | −13.6% | −82.1% | |||
| −0.37 | −0.08 | n/a | −0.35 | 0.19 | n/a | n/a | n/a | 0.24 | |
| −0.13 | −0.20 | −0.01 | −0.03 | −0.00 | −0.05 | 0.32 | 0.26 | 0.20 | |
| −0.24 | 0.12 | −0.04 | −0.13 | 0.32 | 1.86 | 1.02 | 0.85 | 0.04 | |
| Growth | −128.5% | +480.8% | −44.8% | −17.1% | −94.8% | ||||
| Per share | |||||||||
| −1.32 | 0.53 | −0.11 | −0.41 | 16.15 | 60.86 | 24.59 | 16.32 | 0.74 | |
| −1.32 | 0.52 | −0.11 | −0.41 | 15.48 | 57.55 | 23.51 | 16.02 | 0.74 | |
| Growth | −121.2% | +271.8% | −59.1% | −31.9% | −95.4% | ||||
| 183.6 | 235.0 | 307.5 | 315.0 | 19.8 | 30.5 | 41.5 | 51.8 | 57.8 | |
| 183.6 | 237.9 | 307.5 | 315.0 | 20.6 | 32.3 | 43.4 | 52.7 | 57.9 | |
| Growth | +29.6% | +29.3% | +2.4% | −93.4% | +56.2% | +34.6% | +21.5% | +9.7% | |
† The diluted share count jumps at 2021 and 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.