Closing prices at the end of each trading day, from 20 Nov 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.70 | 1.29 | 2.32 | 1.93 | 1.58 | 3.65 | 3.90 | 5.25 | 4.88 |
| Growth | +83.6% | +79.5% | −16.8% | −18.2% | +130.8% | +6.9% | +34.8% | −7.1% | |
| Operating income | −0.13 | 0.14 | 0.12 | −0.09 | 0.81 | 1.58 | 1.27 | 1.10 | 0.20 |
| Net income | −0.24 | 0.12 | −0.04 | −0.13 | 0.32 | 1.86 | 1.02 | 0.85 | 0.04 |
| Growth | −128.5% | +480.8% | −44.8% | −17.1% | −94.8% | ||||
| EPS, diluted | −1.32 | 0.52 | −0.11 | −0.41 | 15.48 | 57.55 | 23.51 | 16.02 | 0.74 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −18.6% | 11.1% | 5.1% | −4.7% | 51.2% | 43.4% | 32.7% | 20.9% | 4.0% |
| Net margin | −34.5% | 9.6% | −1.5% | −6.6% | 20.2% | 50.9% | 26.3% | 16.2% | 0.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.23 | 0.51 | 1.00 | 0.89 | 0.91 | 1.92 | 1.82 | 2.10 | 2.04 |
| Buybacks | n/a | n/a | n/a | n/a | −0.10 | −0.15 | −0.24 | −0.44 | −0.36 |
| Dividends paid | n/a | n/a | n/a | 0.00 | −0.11 | −0.65 | −0.50 | −0.53 | −0.32 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.01 | 0.02 | 0.02 | 0.02 | 0.17 | 0.59 | 0.32 | 0.04 | 0.19 |
| Total debt | 2.30 | 2.10 | 2.74 | 2.71 | 0.39 | 0.39 | 0.40 | 0.84 | 1.48 |
| Net cash (debt) | −2.29 | −2.08 | −2.71 | −2.69 | −0.22 | 0.20 | −0.08 | −0.81 | −1.29 |
| Shareholders’ equity | 2.92 | 3.38 | 3.73 | 3.64 | 1.03 | 4.68 | 5.08 | 8.70 | 8.08 |
| Debt to equity | 0.79 | 0.62 | 0.73 | 0.75 | 0.38 | 0.08 | 0.08 | 0.10 | 0.18 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| −18.6% | 11.1% | 5.1% | −4.7% | 51.2% | 43.4% | 32.7% | 20.9% | 4.0% | |
| −52.7% | −5.9% | n/a | −18.2% | 11.9% | n/a | n/a | n/a | 5.0% | |
| −34.5% | 9.6% | −1.5% | −6.6% | 20.2% | 50.9% | 26.3% | 16.2% | 0.9% | |
| Spending | |||||||||
| 12.7% | 7.1% | 5.2% | 6.7% | 5.1% | 5.7% | 3.2% | 3.9% | 2.6% | |
| n/a | n/a | n/a | n/a | −0.5% | n/a | n/a | n/a | 81.7% | |
| Returns | |||||||||
| −8.3% | 3.7% | −0.9% | −3.5% | 30.9% | 39.7% | 20.2% | 9.8% | 0.6% | |
| −3.9% | 1.9% | −0.5% | −1.7% | 10.6% | 28.0% | 14.8% | 6.5% | 0.3% | |
| Balance and payout | |||||||||
| 0.79 | 0.62 | 0.73 | 0.75 | 0.38 | 0.08 | 0.08 | 0.10 | 0.18 | |
| 52.7% | 46.9% | 48.6% | 48.8% | 59.6% | 29.4% | 26.7% | 33.2% | 38.2% | |
| n/a | n/a | n/a | n/a | 35.0% | 35.3% | 48.9% | 62.4% | 714.7% | |