Closing prices at the end of each trading day, from 10 Dec 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 176.92 | 224.05 | 383.33 |
| Growth | +26.6% | +71.1% | |
| Net income | −0.56 | 1.97 | −14.35 |
| Growth | −829.5% | ||
| EPS, diluted | −4.56 | 16.05 | −114.98 |
| Growth | −816.4% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | −0.4% | 1.1% | −0.3% |
| Net margin | −0.3% | 0.9% | −3.7% |
| Free cash flow margin | −2.2% | 1.6% | −0.5% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −3.80 | 3.90 | −1.92 |
| Capital expenditure | −0.09 | −0.31 | −0.18 |
| Free cash flow | −3.90 | 3.59 | −2.09 |
| Growth | −158.2% | ||
| Dividends paid | −5.00 | 0.00 | 0.00 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 7.70 | 10.84 | 8.58 |
| Shareholders’ equity | 10.48 | 12.44 | 10.77 |
In billions of JPY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 1 Apr 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 |
|---|---|---|---|
| Assets | |||
| 7.70 | 10.84 | 8.58 | |
| 0.64 | 1.97 | 1.91 | |
| 71.98 | 119.19 | 112.27 | |
| Growth | +65.6% | −5.8% | |
| Liabilities | |||
| 61.50 | 106.75 | 101.51 | |
| Equity | |||
| 9.61 | 11.58 | −2.77 | |
| 10.48 | 12.44 | 10.77 | |
| Growth | +18.8% | −13.5% | |
| Per share and net cash | |||
| n/a | n/a | 130.8 | |
| calc | n/a | n/a | 82.32 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in JPY as filed; the screener converts to dollars.