Closing prices at the end of each trading day, from 10 Dec 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 176.92 | 224.05 | 383.33 |
| Growth | +26.6% | +71.1% | |
| Net income | −0.56 | 1.97 | −14.35 |
| Growth | −829.5% | ||
| EPS, diluted | −4.56 | 16.05 | −114.98 |
| Growth | −816.4% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | −0.4% | 1.1% | −0.3% |
| Net margin | −0.3% | 0.9% | −3.7% |
| Free cash flow margin | −2.2% | 1.6% | −0.5% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | −3.80 | 3.90 | −1.92 |
| Capital expenditure | −0.09 | −0.31 | −0.18 |
| Free cash flow | −3.90 | 3.59 | −2.09 |
| Growth | −158.2% | ||
| Dividends paid | −5.00 | 0.00 | 0.00 |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 7.70 | 10.84 | 8.58 |
| Shareholders’ equity | 10.48 | 12.44 | 10.77 |
In billions of JPY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 1 Apr 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 |
|---|---|---|---|
| Operations | |||
| −3.80 | 3.90 | −1.92 | |
| Growth | −149.1% | ||
| 0.48 | 0.68 | 0.73 | |
| Investment | |||
| −0.09 | −0.31 | −0.18 | |
| calc | −3.90 | 3.59 | −2.09 |
| Growth | −158.2% | ||
| calc | −31.78 | 29.32 | −16.75 |
| −0.75 | −0.44 | −0.90 | |
| Financing | |||
| −5.46 | −0.33 | 0.57 | |
| −5.00 | 0.00 | 0.00 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative. Shown in JPY as filed; the screener converts to dollars.