InsiderClue
Stocks · Health care · Ophthalmic Goods

Cooper Companies (The)

COO Clue Score56
United States Fiscal year ends October CIK 0000711404
$54.37 +0.13% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $54.37 −86.54% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue1.97Operating income0.32Net income0.27EPS, diluted5.59Fiscal year 2017Revenue2.14 +8.8%Operating income0.43Net income0.37 +36.1%EPS, diluted7.52Fiscal year 2018Revenue2.53 +18.4%Operating income0.40Net income0.14 −62.5%EPS, diluted2.81Fiscal year 2019Revenue2.65 +4.8%Operating income0.55Net income0.47 +233.6%EPS, diluted9.33Fiscal year 2020Revenue2.43 −8.4%Operating income0.31Net income0.24 −48.9%EPS, diluted4.81Fiscal year 2021Revenue2.92 +20.2%Operating income0.51Net income2.94 +1,135.2%EPS, diluted59.16Fiscal year 2022Revenue3.31 +13.2%Operating income0.51Net income0.39 −86.9%EPS, diluted1.94Fiscal year 2023Revenue3.59 +8.6%Operating income0.53Net income0.29 −23.7%EPS, diluted1.48Fiscal year 2024Revenue3.90 +8.4%Operating income0.71Net income0.39 +33.3%EPS, diluted1.96Fiscal year 2025Revenue4.09 +5.1%Operating income0.68Net income0.37 −4.4%EPS, diluted1.87
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 1.97 2.14 2.53 2.65 2.43 2.92 3.31 3.59 3.90 4.09
Growth +8.8% +18.4% +4.8% −8.4% +20.2% +13.2% +8.6% +8.4% +5.1%
Operating income 0.32 0.43 0.40 0.55 0.31 0.51 0.51 0.53 0.71 0.68
Net income 0.27 0.37 0.14 0.47 0.24 2.94 0.39 0.29 0.39 0.37
Growth +36.1% −62.5% +233.6% −48.9% +1,135.2% −86.9% −23.7% +33.3% −4.4%
EPS, diluted 5.59 7.52 2.81 9.33 4.81 59.16 1.94 1.48 1.96 1.87

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2016Gross margin59.6%Operating margin16.5%Net margin13.9%Free cash flow margin18.2%Fiscal year 2017Gross margin63.9%Operating margin20.1%Net margin17.4%Free cash flow margin21.8%Fiscal year 2018Gross margin64.4%Operating margin15.9%Net margin5.5%Free cash flow margin18.8%Fiscal year 2019Gross margin66.2%Operating margin20.6%Net margin17.6%Free cash flow margin15.9%Fiscal year 2020Gross margin63.1%Operating margin12.8%Net margin9.8%Free cash flow margin7.2%Fiscal year 2021Gross margin66.9%Operating margin17.3%Net margin100.8%Free cash flow margin17.9%Fiscal year 2022Gross margin64.7%Operating margin15.3%Net margin11.7%Free cash flow margin13.6%Fiscal year 2023Gross margin65.6%Operating margin14.8%Net margin8.2%Free cash flow margin6.0%Fiscal year 2024Gross margin66.6%Operating margin18.1%Net margin10.1%Free cash flow margin7.4%Fiscal year 2025Gross margin65.5%Operating margin16.7%Net margin9.2%Free cash flow margin10.6%
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Gross margin 59.6% 63.9% 64.4% 66.2% 63.1% 66.9% 64.7% 65.6% 66.6% 65.5%
Operating margin 16.5% 20.1% 15.9% 20.6% 12.8% 17.3% 15.3% 14.8% 18.1% 16.7%
Net margin 13.9% 17.4% 5.5% 17.6% 9.8% 100.8% 11.7% 8.2% 10.1% 9.2%
Free cash flow margin 18.2% 21.8% 18.8% 15.9% 7.2% 17.9% 13.6% 6.0% 7.4% 10.6%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow0.51Capital expenditure−0.15Free cash flow0.36Buybacks0.00Dividends paid−0.00Fiscal year 2017Operating cash flow0.59Capital expenditure−0.13Free cash flow0.47 +30.6%Buybacks−0.06Dividends paid−0.00Fiscal year 2018Operating cash flow0.67Capital expenditure−0.19Free cash flow0.48 +1.9%Buybacks0.00Dividends paid−0.00Fiscal year 2019Operating cash flow0.71Capital expenditure−0.29Free cash flow0.42 −11.4%Buybacks−0.16Dividends paid−0.00Fiscal year 2020Operating cash flow0.49Capital expenditure−0.31Free cash flow0.18 −58.2%Buybacks−0.05Dividends paid−0.00Fiscal year 2021Operating cash flow0.74Capital expenditure−0.21Free cash flow0.52 +197.5%Buybacks−0.02Dividends paid−0.00Fiscal year 2022Operating cash flow0.69Capital expenditure−0.24Free cash flow0.45 −14.1%Buybacks−0.08Dividends paid−0.00Fiscal year 2023Operating cash flow0.61Capital expenditure−0.39Free cash flow0.22 −52.3%Buybacks0.00Dividends paid−0.00Fiscal year 2024Operating cash flow0.71Capital expenditure−0.42Free cash flow0.29 +34.0%Buybacks0.00Dividends paid0.00Fiscal year 2025Operating cash flow0.80Capital expenditure−0.36Free cash flow0.43 +50.5%Buybacks−0.29Dividends paid0.00
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 0.51 0.59 0.67 0.71 0.49 0.74 0.69 0.61 0.71 0.80
Capital expenditure −0.15 −0.13 −0.19 −0.29 −0.31 −0.21 −0.24 −0.39 −0.42 −0.36
Free cash flow 0.36 0.47 0.48 0.42 0.18 0.52 0.45 0.22 0.29 0.43
Growth +30.6% +1.9% −11.4% −58.2% +197.5% −14.1% −52.3% +34.0% +50.5%
Buybacks 0.00 −0.06 0.00 −0.16 −0.05 −0.02 −0.08 0.00 0.00 −0.29
Dividends paid −0.00 −0.00 −0.00 −0.00 −0.00 −0.00 −0.00 −0.00 0.00 0.00

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash0.10Total debt1.32Net cash (debt)−1.22Shareholders’ equity2.70Debt to equity0.49Fiscal year 2017Cash0.09Total debt1.15Net cash (debt)−1.06Shareholders’ equity3.18Debt to equity0.36Fiscal year 2018Cash0.08Total debt1.99Net cash (debt)−1.91Shareholders’ equity3.31Debt to equity0.60Fiscal year 2019Cash0.09Total debt1.26Net cash (debt)−1.17Shareholders’ equity3.63Debt to equity0.35Fiscal year 2020Cash0.12Total debt1.38Net cash (debt)−1.27Shareholders’ equity3.82Debt to equity0.36Fiscal year 2021Cash0.10Total debt1.40Net cash (debt)−1.30Shareholders’ equity6.94Debt to equity0.20Fiscal year 2022Cash0.14Total debt2.35Net cash (debt)−2.21Shareholders’ equity7.17Debt to equity0.33Fiscal year 2023Cash0.12Total debt2.52Net cash (debt)−2.40Shareholders’ equity7.55Debt to equity0.33Fiscal year 2024Cash0.11Total debt2.55Net cash (debt)−2.44Shareholders’ equity8.08Debt to equity0.32Fiscal year 2025Cash0.11Total debt2.46Net cash (debt)−2.35Shareholders’ equity8.24Debt to equity0.30
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 0.10 0.09 0.08 0.09 0.12 0.10 0.14 0.12 0.11 0.11
Total debt 1.32 1.15 1.99 1.26 1.38 1.40 2.35 2.52 2.55 2.46
Net cash (debt) −1.22 −1.06 −1.91 −1.17 −1.27 −1.30 −2.21 −2.40 −2.44 −2.35
Shareholders’ equity 2.70 3.18 3.31 3.63 3.82 6.94 7.17 7.55 8.08 8.24
Debt to equity 0.49 0.36 0.60 0.35 0.36 0.20 0.33 0.33 0.32 0.30

In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In billions of USD, except per-share figures; shares in millions. Fiscal years ending October, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Oct 2016 FY2017 31 Oct 2017 FY2018 31 Oct 2018 FY2019 31 Oct 2019 FY2020 31 Oct 2020 FY2021 31 Oct 2021 FY2022† 31 Oct 2022 FY2023 31 Oct 2023 FY2024 31 Oct 2024 FY2025 31 Oct 2025
Revenue and profit
1.97 2.14 2.53 2.65 2.43 2.92 3.31 3.59 3.90 4.09
Growth +8.8% +18.4% +4.8% −8.4% +20.2% +13.2% +8.6% +8.4% +5.1%
0.79 0.77 0.90 0.90 0.90 0.97 1.17 1.24 1.30 1.41
1.17 1.37 1.63 1.76 1.53 1.96 2.14 2.36 2.60 2.68
Growth +16.4% +19.5% +7.6% −12.6% +27.4% +9.4% +10.2% +10.1% +3.3%
0.07 0.07 0.08 0.09 0.09 0.09 0.11 0.14 0.16 0.17
0.72 0.80 0.97 1.00 0.99 1.21 1.34 1.50 1.53 1.63
0.32 0.43 0.40 0.55 0.31 0.51 0.51 0.53 0.71 0.68
Growth +32.4% −6.1% +35.6% −43.0% +62.2% +0.4% +5.0% +32.4% −3.2%
0.30 0.39 0.33 0.48 0.27 0.49 0.48 0.41 0.58 0.57
0.02 0.02 0.19 0.01 0.03 −2.45 0.09 0.12 0.19 0.19
0.27 0.37 0.14 0.47 0.24 2.94 0.39 0.29 0.39 0.37
Growth +36.1% −62.5% +233.6% −48.9% +1,135.2% −86.9% −23.7% +33.3% −4.4%
Per share
5.65 7.63 2.85 9.44 4.85 59.80 1.95 1.49 1.97 1.88
5.59 7.52 2.81 9.33 4.81 59.16 1.94 1.48 1.96 1.87
Growth +34.5% −62.6% +232.0% −48.4% +1,129.9% −96.7% −23.7% +32.4% −4.6%
48.5 48.9 49.1 49.4 49.1 49.2 197.4 197.9 198.9 199.1
49.0 49.6 49.7 50.0 49.6 49.8 198.8 199.3 200.4 200.0
Growth +1.2% +0.2% +0.6% −0.8% +0.4% +299.2% +0.3% +0.6% −0.2%

† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 11.0% a year over five years.
  • Operating margin is up 3.9 points on five years ago, at 16.7%.
  • Profitable in every one of the 10 years on file.